Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 27 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

La Republica del Jernosa

 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 65.15
Cash:    987.42B SC$ Cash Available
Profit/Loss:    -15.72B SC$ Total Profit This Month
Total Assets:    19.93T SC$ Total State Assets
  
Country Assets
Population:    30,248,859 Total Population
Migration:    6  
Corporations:    24 Number of Corporations
Gold Coins:    Secret 
Show Map

 
 
Image  

Bexhill Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 27 4708 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.71 GC 
Located in:     La Republica del Jernosa 
Controlled by:     La Republica del Jernosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,981.27M SC$ 
Cash Available Now  169,755.60M SC$Corporate cash
     
Products Sold Last Year  46,317.17M SC$ 
Profit Last Year  15,027.74M SC$ 
Net Profit Last Year  7,889.56M SC$ 
Products Sold Last Month  3,963.80M SC$ 
Profit Last Month  1,297.25M SC$Profit
Net Profit Last Month  681.05M SC$Net Profit
Assets  207,785.66M SC$Corporate assets
Market Value  416,180.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,674.59M SC$Value of materials
Production Last Month  1,121,004.09Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,226.64M SC$ 
     
Salaries Paid  -700.57M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -201.56M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -389.17M SC$Tax payments
Profit Payment Paid  -454.04M SC$ 
Upgrades Bought  -215.12M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,963.80M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  166,020.82M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.3Price earning ratio
Share Price  4,161.80  SC$Share price
Earning per Share In Recent Period  65.75  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,981.27M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,652.83M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     106.62M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,981.27M SC$  2,669.64M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
46,317.17M   
   8,412.33M 
   19,167.78M 
   2,509.39M 
   1,199.94M 
   0.00M 
   0.00M 
46,317.17M  31,289.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    305,163 tons    52,500    5.8    182    4,090 SC$    2,265 SC$
Building Materials    70,422 units    20,000    3.5    180    3,811 SC$    2,114 SC$
Cable TV Services    1,371 units    300    4.6    180    3,449 SC$    1,963 SC$
Cement    390,409 tons    50,000    7.8    183    3,846 SC$    2,114 SC$
Chemicals    160,767 tons    25,000    6.4    180    3,816 SC$    2,114 SC$
Electric Components    1,691 units    300    5.6    188    3,979 SC$    2,114 SC$
Electric Power    4,053 million kwhs    375    10.8    180    696,013 SC$    392,247 SC$
Factory Maintenance    980 units    114    8.6    186    1.05M SC$    558,700 SC$
Glass    71,477 tons    5,500    13    186    4,084 SC$    2,174 SC$
High Tech Services    88,825 units    7,500    11.8    180    2,921 SC$    1,676 SC$
Internet    1,577 units    300    5.3    183    6,036 SC$    3,292 SC$
Lead    641 tons    1,250    0.5    180    70,454 SC$    41,340 SC$
Robotics    900 units    101    8.9    185    481,988 SC$    258,210 SC$
Services    94,206 units    12,500    7.5    180    2,080 SC$    1,238 SC$
Steel    90,372 tons    10,000    9    180    7,460 SC$    4,334 SC$
Telephone    3,948 units    300    13.2    186    4,800 SC$    2,567 SC$
Wood    58,304 tons    62,500    0.9    180    3,891 SC$    2,274 SC$
Zinc    7,911 tons    2,000    4    180    55,869 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.23 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Jernosa

Back to main country page
 

Back to my home page