Simcountry: Corporation page for: Dornea Aircraft Fuel

Dornea Aircraft Fuel

Product:				Aircraft Fuel
Latest Market Price:				2,190 SC$ per ton
Corporation Type:				state corporation
Founded:				September 12 5311
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				13.57 GC
Located in:				The Independent State of Insomma
Controlled by:				The Independent State of Insomma
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,800.66M SC$
Cash Available Now		52,945.75M SC$

Products Sold Last Year		55,502.30M SC$
Profit Last Year		12,812.77M SC$
Net Profit Last Year		6,638.19M SC$
Products Sold Last Month		4,800.79M SC$
Profit Last Month		1,159.01M SC$
Net Profit Last Month		608.48M SC$
Assets		64,855.68M SC$
Market Value		318,911.89M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		14,265.97M SC$
Production Last Month		1,039,139.80
Production Level Last Month		103.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		222.4
Production Process Effectivity		200
Welfare Index		103.91

Cash Flow Data

Cash at start of previous month		48,429.60M SC$

Salaries Paid		-729.65M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.83M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-347.70M SC$
Profit Payment Paid		-405.65M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,800.79M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,308.17M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		56.0
Share Price		3,189.12 SC$
Earning per Share In Recent Period		56.98 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,800.66M SC$
Salaries Paid		729.37M SC$
Raw Materials Used		2,638.46M SC$
Fixed Property Cost		208.83M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	4,800.66M SC$	3,641.54M SC$

Year to Date

Income		Cost
9,601.68M
		1,459.02M
		5,277.33M
		417.59M
		129.75M
		0.00M
		0.00M
9,601.68M		7,283.68M

Last Year

Income		Cost
55,502.30M
		8,752.44M
		30,682.14M
		2,505.67M
		749.28M
		0.00M
		0.00M
55,502.30M		42,689.53M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	108,000	108,000	15,741
Medium Level Worker	89,000	89,000	20,493
High Level Worker	43,000	43,000	23,760
Low Level Manager	18,300	18,300	29,700
Medium Level Manager	9,600	9,600	39,204
High Level Manager	5,100	5,100	49,005
Executive	1,500	1,500	102,465
High Tech Engineer	50,600	50,600	39,501
High Tech Senior	10,500	10,500	62,370
High Tech Executive	1,140	1,140	124,740

Total:	336,740	336,740

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	22,986	tons	5,000	4.6	182	2,760 SC$	1,510 SC$
Electric Power	1,502	million kwhs	150	10	184	174,185 SC$	97,680 SC$
Factory Maintenance	733	units	104	7	180	680,323 SC$	385,050 SC$
High Tech Services	32,883	units	5,000	6.6	180	2,769 SC$	1,616 SC$
Oil	5,227,217	tons	950,000	5.5	180	2,436 SC$	1,431 SC$
Household Products	5,954	tons	1,000	6	185	10,723 SC$	5,738 SC$
Robotics	477	units	51	9.4	180	427,611 SC$	237,070 SC$
Services	22,096	units	2,500	8.8	184	2,150 SC$	969 SC$

Product Offered

Market Situation for Aircraft Fuel

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.90

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

1,000,000

Estimated Production This Month

1,000,000

Trade Strategies

	Sale Strategy	Start at 212% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Independent State of Insomma

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip