Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 17 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Elizabeth Milk

Product:     Milk 
Latest Market Price:  Market Price  2,567 SC$ per m3 
Corporation Type:     state corporation 
Founded:     September 17 5070 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.46 GC 
Located in:     The Kingdom of Tera Bernadette 
Controlled by:     The Kingdom of Tera Bernadette 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,155.82M SC$ 
Cash Available Now  156,535.92M SC$Corporate cash
     
Products Sold Last Year  38,252.90M SC$ 
Profit Last Year  12,446.38M SC$ 
Net Profit Last Year  6,534.35M SC$ 
Products Sold Last Month  3,156.09M SC$ 
Profit Last Month  990.34M SC$Profit
Net Profit Last Month  519.93M SC$Net Profit
Assets  189,589.76M SC$Corporate assets
Market Value  363,242.21M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,856.27M SC$Value of materials
Production Last Month  579,896.47Production for the month
Production Level Last Month  105.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.44Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,887.57M SC$ 
     
Salaries Paid  -636.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.01M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -174.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.10M SC$Tax payments
Profit Payment Paid  -346.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,156.09M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,380.10M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.6Price earning ratio
Share Price  3,632.42  SC$Share price
Earning per Share In Recent Period  59.90  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,155.82M SC$   
Salaries Paid     636.47M SC$Salary Cost
Raw Materials Used     1,227.06M SC$Cost of Material used
Fixed Property Cost     209.01M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,155.82M SC$  2,166.67M SC$ 
Year to Date
Income   Cost  
28,782.70M   
   5,728.19M 
   11,029.84M 
   1,880.96M 
   808.58M 
   0.00M 
   0.00M 
28,782.70M  19,447.58M 
Last Year
Income   Cost  
38,252.90M   
   7,637.12M 
   14,525.85M 
   2,504.44M 
   1,139.11M 
   0.00M 
   0.00M 
38,252.90M  25,806.53M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  83,000  83,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  14,700  14,700  29,700 
Medium Level Manager  10,600  10,600  39,204 
High Level Manager  4,600  4,600  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  35,400  35,400  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  760  760  124,740 
     
Total:  308,160Number of Employees 308,160   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle Feed    1,221,010 tons    190,000    6.4    180    5,048 SC$    2,869 SC$
Chemicals    50,138 tons    5,000    10    189    3,996 SC$    2,114 SC$
Electric Power    867 million kwhs    125    6.9    185    802,836 SC$    434,700 SC$
Factory Maintenance    418 units    104    4    180    959,876 SC$    558,700 SC$
High Tech Services    10,421 units    1,500    6.9    180    2,825 SC$    1,676 SC$
Robotics    746 units    101    7.4    183    470,996 SC$    258,210 SC$
Services    46,656 units    5,000    9.3    180    1,887 SC$    1,094 SC$
Image  

Product Offered

Market Situation for Milk 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Tera Bernadette

Back to main country page

Image  

Back to my home page