Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 17 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Emillia Factory Maintena

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 17 4570 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.51 GC 
Located in:     The Kingdom of Simanti X 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,498.25M SC$ 
Cash Available Now  122,423.87M SC$Corporate cash
     
Products Sold Last Year  65,698.82M SC$ 
Profit Last Year  12,782.40M SC$ 
Net Profit Last Year  5,368.61M SC$ 
Products Sold Last Month  5,467.43M SC$ 
Profit Last Month  1,043.04M SC$Profit
Net Profit Last Month  438.08M SC$Net Profit
Assets  170,720.55M SC$Corporate assets
Market Value  411,575.73M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,605.59M SC$Value of materials
Production Last Month  3,391.18Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,540.43M SC$ 
     
Salaries Paid  -813.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,038.81M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,144.35M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -312.91M SC$Tax payments
Profit Payment Paid  -584.10M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,467.43M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,925.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  83.4Price earning ratio
Share Price  4,115.76  SC$Share price
Earning per Share In Recent Period  49.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,498.25M SC$   
Salaries Paid     813.91M SC$Salary Cost
Raw Materials Used     2,265.05M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     114.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,038.81M SC$ 
Total:  5,498.25M SC$  4,420.05M SC$ 
Year to Date
Income   Cost  
27,390.54M   
   4,069.55M 
   11,255.41M 
   941.14M 
   570.57M 
   0.00M 
   5,198.45M 
27,390.54M  22,035.13M 
Last Year
Income   Cost  
65,698.82M   
   9,769.72M 
   26,988.41M 
   2,257.88M 
   1,404.40M 
   0.00M 
   12,496.01M 
65,698.82M  52,916.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,000  72,000  15,900 
Medium Level Worker  51,750  51,750  20,700 
High Level Worker  37,500  37,500  24,000 
Low Level Manager  20,375  20,375  30,000 
Medium Level Manager  15,400  15,400  39,600 
High Level Manager  7,375  7,375  49,500 
Executive  2,575  2,575  103,500 
High Tech Engineer  83,625  83,625  39,900 
High Tech Senior  18,100  18,100  63,000 
High Tech Executive  2,550  2,550  126,000 
     
Total:  311,250Number of Employees 311,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    34,475 units    4,000    8.6    214    5,244 SC$    2,699 SC$
Books And Newspapers    208,976 units    22,500    9.3    218    4,373 SC$    1,875 SC$
Building Materials    210,488 units    25,000    8.4    215    4,483 SC$    2,114 SC$
Computers    74,722 systems    10,000    7.5    217    5,661 SC$    2,412 SC$
Electric Components    310,670 units    25,000    12.4    221    4,840 SC$    2,114 SC$
Electric Power    1,660 million kwhs    500    3.3    208    918,589 SC$    434,700 SC$
Electronic Components    84,053 units    25,000    3.4    213    3,445 SC$    1,646 SC$
Factory Maintenance    652 units    95    6.9    215    1.22M SC$    558,700 SC$
High Tech Services    128,064 units    20,000    6.4    211    3,497 SC$    1,676 SC$
Industrial Equipment    127,606 units    25,000    5.1    218    3,920 SC$    1,968 SC$
Mercury    4,597 tons    900    5.1    218    64,995 SC$    29,700 SC$
Mobile Devices    17,620 devices    3,000    5.9    215    28,760 SC$    13,840 SC$
Household Products    13,294 tons    2,000    6.6    220    14,808 SC$    6,493 SC$
Robotics    2,811 units    251    11.2    216    568,963 SC$    258,210 SC$
Services    65,023 units    10,000    6.5    214    2,633 SC$    1,238 SC$
Software    50,848 units    15,000    3.4    209    4,181 SC$    1,586 SC$
Trucks    835 trucks    100    8.4    212    5.77M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
4159
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.04 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 356% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page