Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 6 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Electronic Components

Product:     Electronic Components 
Latest Market Price:  Market Price  1,646 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 6 4915 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.09 GC 
Located in:     The Democratic Union of Xasilon 
Controlled by:     The Democratic Union of Xasilon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,986.17M SC$ 
Cash Available Now  154,723.97M SC$Corporate cash
     
Products Sold Last Year  48,093.18M SC$ 
Profit Last Year  11,601.48M SC$ 
Net Profit Last Year  6,090.78M SC$ 
Products Sold Last Month  3,986.55M SC$ 
Profit Last Month  980.70M SC$Profit
Net Profit Last Month  514.87M SC$Net Profit
Assets  192,955.79M SC$Corporate assets
Market Value  354,730.38M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,216.18M SC$Value of materials
Production Last Month  1,131,717.94Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  102.88Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  149,025.39M SC$ 
     
Salaries Paid  -791.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -636.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -294.21M SC$Tax payments
Profit Payment Paid  -343.25M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,986.55M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,737.80M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.5Price earning ratio
Share Price  3,547.30  SC$Share price
Earning per Share In Recent Period  55.82  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,986.17M SC$   
Salaries Paid     792.41M SC$Salary Cost
Raw Materials Used     1,921.36M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     121.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,986.17M SC$  3,043.58M SC$ 
Year to Date
Income   Cost  
27,894.66M   
   5,541.11M 
   13,293.74M 
   1,459.20M 
   835.55M 
   0.00M 
   0.00M 
27,894.66M  21,129.61M 
Last Year
Income   Cost  
48,093.18M   
   9,501.00M 
   22,983.88M 
   2,509.24M 
   1,497.58M 
   0.00M 
   0.00M 
48,093.18M  36,491.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  81,400  81,400  15,741 
Medium Level Worker  85,360  85,360  20,493 
High Level Worker  52,050  52,050  23,760 
Low Level Manager  15,472  15,472  29,700 
Medium Level Manager  11,069  11,069  39,204 
High Level Manager  5,675  5,675  49,005 
Executive  1,797  1,797  102,465 
High Tech Engineer  67,267  67,267  39,501 
High Tech Senior  14,681  14,681  62,370 
High Tech Executive  1,748  1,748  124,740 
     
Total:  336,519Number of Employees 336,519   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    98,207 tons    30,000    3.3    180    5,999 SC$    3,383 SC$
Carbon    15,044 tons    2,500    6    183    51,308 SC$    28,050 SC$
Chemicals    62,463 tons    20,000    3.1    180    3,755 SC$    2,114 SC$
Copper    447,474 tons    70,000    6.4    180    5,676 SC$    3,218 SC$
Electric Power    3,500 million kwhs    675    5.2    187    820,857 SC$    434,700 SC$
Factory Maintenance    710 units    134    5.3    180    975,693 SC$    558,700 SC$
High Tech Services    61,026 units    10,000    6.1    187    3,152 SC$    1,676 SC$
Iron    122,128 tons    22,500    5.4    184    4,846 SC$    2,640 SC$
Lead    996 tons    350    2.8    180    75,359 SC$    42,075 SC$
Lithium    1,495 tons    350    4.3    180    157,162 SC$    92,400 SC$
Mercury    653 tons    75    8.7    185    55,078 SC$    29,700 SC$
Plastics    390,751 tons    40,000    9.8    180    2,961 SC$    1,706 SC$
Robotics    1,573 units    150    10.5    187    488,457 SC$    258,210 SC$
Selenium    47 tons    8    6.3    180    6.87M SC$    3.93M SC$
Services    162,764 units    15,000    10.9    183    1,960 SC$    1,128 SC$
Zinc    501 tons    300    1.7    180    59,052 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electronic Components 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  1,100,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Xasilon

Back to main country page

Image  

Back to my home page