Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 28 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Saltberg Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 28 5127 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.92 GC 
Located in:     The Independent State of Tiago 
Controlled by:     The Independent State of Tiago 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,853.00M SC$ 
Cash Available Now  157,597.19M SC$Corporate cash
     
Products Sold Last Year  46,149.48M SC$ 
Profit Last Year  10,432.75M SC$ 
Net Profit Last Year  5,477.19M SC$ 
Products Sold Last Month  3,853.00M SC$ 
Profit Last Month  872.39M SC$Profit
Net Profit Last Month  458.00M SC$Net Profit
Assets  194,399.15M SC$Corporate assets
Market Value  327,121.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,273.27M SC$Value of materials
Production Last Month  3,253.01Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.94Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,673.35M SC$ 
     
Salaries Paid  -838.08M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.81M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -943.70M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -261.72M SC$Tax payments
Profit Payment Paid  -305.34M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,853.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,968.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.1Price earning ratio
Share Price  3,271.22  SC$Share price
Earning per Share In Recent Period  50.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,853.00M SC$   
Salaries Paid     838.08M SC$Salary Cost
Raw Materials Used     1,843.60M SC$Cost of Material used
Fixed Property Cost     208.81M SC$Fixed Cost
Maintenance Products Used     87.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,853.00M SC$  2,977.91M SC$ 
Year to Date
Income   Cost  
19,244.08M   
   4,186.69M 
   9,219.54M 
   1,041.71M 
   435.24M 
   0.00M 
   0.00M 
19,244.08M  14,883.19M 
Last Year
Income   Cost  
46,149.48M   
   10,047.67M 
   22,168.51M 
   2,500.61M 
   999.94M 
   0.00M 
   0.00M 
46,149.48M  35,716.74M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,520  85,520  15,900 
Medium Level Worker  64,490  64,490  20,700 
High Level Worker  39,060  39,060  24,000 
Low Level Manager  19,465  19,465  30,000 
Medium Level Manager  14,360  14,360  39,600 
High Level Manager  6,465  6,465  49,500 
Executive  2,445  2,445  103,500 
High Tech Engineer  82,455  82,455  39,900 
High Tech Senior  17,580  17,580  63,000 
High Tech Executive  2,394  2,394  126,000 
     
Total:  334,234Number of Employees 334,234   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    26,960 units    4,000    6.7    174    4,662 SC$    2,718 SC$
Books And Newspapers    186,561 units    22,500    8.3    181    3,542 SC$    1,993 SC$
Building Materials    110,711 units    25,000    4.4    178    3,749 SC$    2,114 SC$
Computers    62,119 systems    10,000    6.2    175    4,623 SC$    2,643 SC$
Electric Components    223,151 units    25,000    8.9    180    3,828 SC$    2,114 SC$
Electric Power    2,852 million kwhs    500    5.7    185    788,078 SC$    418,500 SC$
Electronic Components    108,007 units    25,000    4.3    175    2,833 SC$    1,646 SC$
Factory Maintenance    568 units    95    6    183    1.04M SC$    558,700 SC$
High Tech Services    132,991 units    20,000    6.6    171    2,864 SC$    1,676 SC$
Industrial Equipment    75,393 units    25,000    3    176    3,885 SC$    2,235 SC$
Mercury    2,524 tons    900    2.8    188    52,947 SC$    29,160 SC$
Mobile Devices    35,400 devices    3,000    11.8    176    27,119 SC$    15,704 SC$
Household Products    22,410 tons    2,000    11.2    174    11,124 SC$    6,493 SC$
Robotics    1,749 units    199    8.8    186    485,083 SC$    258,210 SC$
Services    111,867 units    10,000    11.2    186    2,308 SC$    1,238 SC$
Software    108,185 units    15,000    7.2    181    3,642 SC$    2,023 SC$
Trucks    765 trucks    100    7.6    182    4.77M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Tiago

Back to main country page

Image  

Back to my home page