Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 7 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vidalla Robotics

Product:     Robotics 
Latest Market Price:  Market Price  258,210 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 7 4423 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.29 GC 
Located in:     The Empire of Rafalla 
Controlled by:     The Empire of Rafalla 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,333.26M SC$ 
Cash Available Now  154,526.10M SC$Corporate cash
     
Products Sold Last Year  63,231.52M SC$ 
Profit Last Year  11,940.71M SC$ 
Net Profit Last Year  6,268.87M SC$ 
Products Sold Last Month  5,312.48M SC$ 
Profit Last Month  997.14M SC$Profit
Net Profit Last Month  523.50M SC$Net Profit
Assets  197,449.80M SC$Corporate assets
Market Value  359,272.62M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,743.75M SC$Value of materials
Production Last Month  8,767.45Production for the month
Production Level Last Month  105.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  147,288.73M SC$ 
     
Salaries Paid  -759.96M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  -821.87M SC$ 
Raw Materials Bought  -761.30M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -299.14M SC$Tax payments
Profit Payment Paid  -349.00M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,312.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  149,192.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.3Price earning ratio
Share Price  3,592.73  SC$Share price
Earning per Share In Recent Period  57.69  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,333.26M SC$   
Salaries Paid     757.68M SC$Salary Cost
Raw Materials Used     3,251.43M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     85.51M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,333.26M SC$  4,303.34M SC$ 
Year to Date
Income   Cost  
15,867.04M   
   2,277.60M 
   9,656.36M 
   625.47M 
   274.70M 
   0.00M 
   0.00M 
15,867.04M  12,834.13M 
Last Year
Income   Cost  
63,231.52M   
   9,105.86M 
   38,618.66M 
   2,503.15M 
   1,063.14M 
   0.00M 
   0.00M 
63,231.52M  51,290.80M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  57,510  57,510  15,741 
Medium Level Worker  35,550  35,550  20,493 
High Level Worker  25,940  25,940  23,760 
Low Level Manager  13,625  13,625  29,700 
Medium Level Manager  7,820  7,820  39,204 
High Level Manager  3,514  3,514  49,005 
Executive  1,252  1,252  102,465 
High Tech Engineer  77,525  77,525  39,501 
High Tech Senior  36,515  36,515  62,370 
High Tech Executive  3,204  3,204  124,740 
     
Total:  262,455Number of Employees 262,455   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,451 tons    3,000    7.5    182    6,182 SC$    3,383 SC$
Carbon    6,526 tons    1,750    3.7    180    49,088 SC$    28,050 SC$
Electric Components    236,414 units    50,000    4.7    187    3,118 SC$    2,091 SC$
Electric Motors    91,641 units    12,500    7.3    180    5,215 SC$    2,914 SC$
Electric Power    4,470 million kwhs    675    6.6    181    785,654 SC$    434,700 SC$
Electronic Components    348,042 units    50,000    7    187    2,941 SC$    1,646 SC$
Factory Maintenance    1,164 units    102    11.5    180    999,113 SC$    558,700 SC$
High Tech Services    33,462 units    7,500    4.5    180    2,976 SC$    1,676 SC$
Industrial Equipment    366,872 units    40,000    9.2    180    3,019 SC$    1,855 SC$
Lead    10,905 tons    1,000    10.9    180    73,634 SC$    42,075 SC$
Lithium    6,068 tons    1,000    6.1    180    160,153 SC$    92,400 SC$
Machine Parts    133,910 units    12,500    10.7    180    3,637 SC$    2,023 SC$
Mobile Devices    36,035 devices    4,500    8    182    23,186 SC$    14,710 SC$
Platinum    31 tons    13    2.5    185    105.26M SC$    56.93M SC$
Robotics    2,742 units    254    10.8    188    490,551 SC$    258,210 SC$
Rubber    41,884 tons    5,000    8.4    183    4,833 SC$    2,640 SC$
Steel    30,280 tons    3,000    10.1    180    7,436 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Robotics 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.93 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  8,300 
Estimated Production This Month  8,300 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Rafalla

Back to main country page

Image  

Back to my home page