Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 12 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bilthoven Construction

Product:     Construction 
Latest Market Price:  Market Price  1,578 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 12 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.15 GC 
Located in:     The Kingdom of Salama 
Controlled by:     The Kingdom of Salama 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,908.44M SC$ 
Cash Available Now  161,688.74M SC$Corporate cash
     
Products Sold Last Year  49,081.57M SC$ 
Profit Last Year  16,502.79M SC$ 
Net Profit Last Year  9,533.39M SC$ 
Products Sold Last Month  3,811.79M SC$ 
Profit Last Month  1,105.41M SC$Profit
Net Profit Last Month  580.34M SC$Net Profit
Assets  199,258.93M SC$Corporate assets
Market Value  426,605.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,367.57M SC$Value of materials
Production Last Month  1,120,475.28Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  156,809.82M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.91M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,007.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -331.62M SC$Tax payments
Profit Payment Paid  -386.89M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,811.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  157,986.81M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.6Price earning ratio
Share Price  4,266.05  SC$Share price
Earning per Share In Recent Period  67.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,908.44M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,689.88M SC$Cost of Material used
Fixed Property Cost     207.91M SC$Fixed Cost
Maintenance Products Used     101.46M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,908.44M SC$  2,700.28M SC$ 
Year to Date
Income   Cost  
21,117.50M   
   4,206.17M 
   10,207.91M 
   1,246.34M 
   606.99M 
   0.00M 
   0.00M 
21,117.50M  16,267.40M 
Last Year
Income   Cost  
49,081.57M   
   8,414.17M 
   20,432.48M 
   2,494.64M 
   1,237.49M 
   0.00M 
   0.00M 
49,081.57M  32,578.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  3,900  3,900  49,500 
Executive  1,200  1,200  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    288,139 tons    52,500    5.5    174    3,884 SC$    2,265 SC$
Building Materials    250,832 units    20,000    12.5    177    3,690 SC$    2,114 SC$
Cable TV Services    2,040 units    300    6.8    184    3,650 SC$    1,963 SC$
Cement    306,743 tons    50,000    6.1    184    4,023 SC$    2,190 SC$
Chemicals    160,080 tons    25,000    6.4    186    3,926 SC$    2,114 SC$
Electric Components    3,772 units    300    12.6    179    3,778 SC$    2,114 SC$
Electric Power    3,030 million kwhs    375    8.1    176    763,966 SC$    434,700 SC$
Factory Maintenance    460 units    114    4    177    983,783 SC$    558,700 SC$
Glass    45,953 tons    5,500    8.4    186    4,067 SC$    2,174 SC$
High Tech Services    98,353 units    7,500    13.1    177    2,771 SC$    1,676 SC$
Internet    2,545 units    300    8.5    176    5,746 SC$    3,292 SC$
Lead    8,489 tons    1,250    6.8    179    74,931 SC$    42,075 SC$
Robotics    1,078 units    101    10.7    180    464,213 SC$    258,210 SC$
Services    158,444 units    12,500    12.7    177    1,857 SC$    1,095 SC$
Steel    34,070 tons    10,000    3.4    180    7,845 SC$    4,334 SC$
Telephone    2,305 units    300    7.7    187    4,860 SC$    2,567 SC$
Wood    184,658 tons    62,500    3    187    4,357 SC$    2,310 SC$
Zinc    2,532 tons    2,000    1.3    174    56,655 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Salama

Back to main country page

Image  

Back to my home page