Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 28 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vanguard Butter
Product:     Butter 
Latest Market Price:  Market Price  8,337 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 28 4401 
Total Number of Shares Outstanding:     25 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.26 GC 
Located in:     The Democratic Union of Helios Granda 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,693.30M SC$ 
Cash Available Now  112,932.62M SC$Corporate cash
     
Products Sold Last Year  48,015.67M SC$ 
Profit Last Year  -3,222.82M SC$ 
Net Profit Last Year  -3,222.82M SC$ 
Products Sold Last Month  3,806.27M SC$ 
Profit Last Month  -458.83M SC$Profit
Net Profit Last Month  -458.83M SC$Net Profit
Assets  178,566.43M SC$Corporate assets
Market Value  288,011.36M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,336.80M SC$Value of materials
Production Last Month  160,170.29Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,126.43M SC$ 
     
Salaries Paid  -876.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -273.19M SC$ 
Fixed Property Cost  -188.22M SC$Fixed Cost
Maintenance Products Bought  -114.24M SC$ 
Raw Materials Bought  -2,241.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,806.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  109,239.32M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  25.00M 
P/E Ratio  999.0Price earning ratio
Share Price  11,520.46  SC$Share price
Earning per Share In Recent Period  -113.77  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,693.30M SC$   
Salaries Paid     876.61M SC$Salary Cost
Raw Materials Used     2,540.63M SC$Cost of Material used
Fixed Property Cost     188.22M SC$Fixed Cost
Maintenance Products Used     114.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     273.19M SC$ 
Total:  3,693.30M SC$  3,993.51M SC$ 
Year to Date
Income   Cost  
3,806.27M   
   876.61M 
   2,336.53M 
   188.23M 
   118.43M 
   0.00M 
   745.31M 
3,806.27M  4,265.10M 
Last Year
Income   Cost  
48,015.67M   
   10,519.63M 
   28,276.54M 
   2,256.55M 
   1,422.41M 
   0.00M 
   8,763.35M 
48,015.67M  51,238.48M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,250  103,250  21,200 
Medium Level Worker  101,000  101,000  27,600 
High Level Worker  44,250  44,250  32,000 
Low Level Manager  15,625  15,625  40,000 
Medium Level Manager  11,675  11,675  52,800 
High Level Manager  5,225  5,225  66,000 
Executive  1,275  1,275  138,000 
High Tech Engineer  30,875  30,875  53,200 
High Tech Senior  7,225  7,225  84,000 
High Tech Executive  685  685  168,000 
     
Total:  321,085Number of Employees 321,085   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    21,359 million kwhs    400    53.4    292    211,848 SC$    67,775 SC$
Factory Maintenance    1,555 units    104    15    296    1.10M SC$    351,425 SC$
High Tech Services    110,641 units    5,000    22.1    282    4,876 SC$    1,616 SC$
Milk    4,051,538 m3s    297,500    13.6    294    7,072 SC$    2,262 SC$
Robotics    14 units    1    14.1    210    512,739 SC$    237,070 SC$
Services    96,039 units    5,000    19.2    294    3,525 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Butter 
5644
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page