Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 19 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Rogers Wine

Product:     Wine 
Latest Market Price:  Market Price  11,508 SC$ per crate of 1000 
Corporation Type:     private corporation 
Founded:     March 19 4398 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.23 GC 
Located in:     The United Kingdom of Kitaba 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,688.41M SC$ 
Cash Available Now  121,112.99M SC$Corporate cash
     
Products Sold Last Year  57,273.64M SC$ 
Profit Last Year  5,912.71M SC$ 
Net Profit Last Year  4,138.90M SC$ 
Products Sold Last Month  4,982.79M SC$ 
Profit Last Month  649.18M SC$Profit
Net Profit Last Month  454.43M SC$Net Profit
Assets  183,290.47M SC$Corporate assets
Market Value  357,900.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,404.16M SC$Value of materials
Production Last Month  141,945.46Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  111.33Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,429.61M SC$ 
     
Salaries Paid  -883.17M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -946.73M SC$ 
Fixed Property Cost  -187.98M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -599.02M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -194.76M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,982.79M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,424.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.3Price earning ratio
Share Price  3,579.00  SC$Share price
Earning per Share In Recent Period  41.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,688.41M SC$   
Salaries Paid     883.17M SC$Salary Cost
Raw Materials Used     2,143.61M SC$Cost of Material used
Fixed Property Cost     187.98M SC$Fixed Cost
Maintenance Products Used     171.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     946.73M SC$ 
Total:  4,688.41M SC$  4,333.48M SC$ 
Year to Date
Income   Cost  
19,931.81M   
   3,532.67M 
   8,572.54M 
   752.45M 
   687.96M 
   0.00M 
   3,787.10M 
19,931.81M  17,332.72M 
Last Year
Income   Cost  
57,273.64M   
   10,598.41M 
   25,561.71M 
   2,254.35M 
   2,063.88M 
   0.00M 
   10,882.58M 
57,273.64M  51,360.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,500  104,500  21,200 
Medium Level Worker  104,500  104,500  27,600 
High Level Worker  38,250  38,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  12,075  12,075  52,800 
High Level Manager  4,425  4,425  66,000 
Executive  1,125  1,125  138,000 
High Tech Engineer  33,125  33,125  53,200 
High Tech Senior  7,625  7,625  84,000 
High Tech Executive  725  725  168,000 
     
Total:  322,975Number of Employees 322,975   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    2,515 million kwhs    175    14.4    219    1.01M SC$    434,700 SC$
Factory Maintenance    1,634 units    104    15.7    296    1.69M SC$    558,700 SC$
Fruit    1,874,562 tons    167,500    11.2    215    6,969 SC$    3,247 SC$
High Tech Services    99,853 units    5,000    20    293    5,058 SC$    1,676 SC$
Robotics    138 units    14    10.2    215    578,662 SC$    258,210 SC$
Services    130,540 units    7,500    17.4    294    3,754 SC$    1,238 SC$
Spices    182,979 tons    8,750    20.9    293    62,351 SC$    20,687 SC$
Image  

Product Offered

Market Situation for Wine 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  127,500 
Estimated Production This Month  127,500 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page