Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 26 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Kloten Water maintenance
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     private corporation 
Founded:     January 26 4399 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     38.86 GC 
Located in:     The Grand State of Pelagua 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,104.41M SC$ 
Cash Available Now  121,312.84M SC$Corporate cash
     
Products Sold Last Year  61,182.91M SC$ 
Profit Last Year  19,501.49M SC$ 
Net Profit Last Year  13,651.05M SC$ 
Products Sold Last Month  5,115.68M SC$ 
Profit Last Month  1,657.34M SC$Profit
Net Profit Last Month  1,160.14M SC$Net Profit
Assets  200,426.31M SC$Corporate assets
Market Value  913,315.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,578.42M SC$Value of materials
Production Last Month  453.64Production for the month
Production Level Last Month  113.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.41Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,063.00M SC$ 
     
Salaries Paid  -849.81M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -971.98M SC$ 
Fixed Property Cost  -188.01M SC$Fixed Cost
Maintenance Products Bought  -136.21M SC$ 
Raw Materials Bought  -1,327.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -497.20M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,115.68M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,208.44M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  80.2Price earning ratio
Share Price  2,283.29  SC$Share price
Earning per Share In Recent Period  28.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,104.41M SC$   
Salaries Paid     850.19M SC$Salary Cost
Raw Materials Used     1,305.32M SC$Cost of Material used
Fixed Property Cost     188.01M SC$Fixed Cost
Maintenance Products Used     135.58M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     971.98M SC$ 
Total:  5,104.41M SC$  3,451.07M SC$ 
Year to Date
Income   Cost  
5,115.68M   
   849.81M 
   1,308.78M 
   187.99M 
   139.77M 
   0.00M 
   971.98M 
5,115.68M  3,458.33M 
Last Year
Income   Cost  
61,182.91M   
   10,198.45M 
   15,930.92M 
   2,254.98M 
   1,678.76M 
   0.00M 
   11,618.31M 
61,182.91M  41,681.42M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  73,360  73,360  21,200 
Medium Level Worker  66,720  66,720  27,600 
High Level Worker  23,040  23,040  32,000 
Low Level Manager  24,380  24,380  40,000 
Medium Level Manager  13,836  13,836  52,800 
High Level Manager  6,120  6,120  66,000 
Executive  1,572  1,572  138,000 
High Tech Engineer  48,960  48,960  53,200 
High Tech Senior  11,032  11,032  84,000 
High Tech Executive  1,252  1,252  168,000 
     
Total:  270,272Number of Employees 270,272   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,528 units    500    11.1    223    179,238 SC$    80,332 SC$
Chemicals    2,456,342 tons    125,000    19.7    293    4,578 SC$    1,510 SC$
Electric Power    76,207 million kwhs    675    112.9    295    211,848 SC$    67,775 SC$
Factory Maintenance    13,551 units    124    109.3    293    1.10M SC$    351,425 SC$
High Tech Services    499,906 units    25,000    20    292    4,899 SC$    1,616 SC$
Household Products    189,649 tons    12,500    15.2    296    17,398 SC$    5,738 SC$
Services    153,137 units    12,500    12.3    297    3,525 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Water maintenance 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
 

Back to my home page