Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pilarna Telephone
Product:     Telephone 
Latest Market Price:  Market Price  2,136 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 27 4392 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.07 GC 
Located in:     The Commonwealth of Menosa 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,241.80M SC$ 
Cash Available Now  120,572.21M SC$Corporate cash
     
Products Sold Last Year  68,464.94M SC$ 
Profit Last Year  16,717.23M SC$ 
Net Profit Last Year  11,702.06M SC$ 
Products Sold Last Month  5,403.32M SC$ 
Profit Last Month  1,067.16M SC$Profit
Net Profit Last Month  747.01M SC$Net Profit
Assets  186,571.92M SC$Corporate assets
Market Value  730,132.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,903.15M SC$Value of materials
Production Last Month  854,988.07Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  114.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,212.82M SC$ 
     
Salaries Paid  -966.15M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,026.63M SC$ 
Fixed Property Cost  -187.77M SC$Fixed Cost
Maintenance Products Bought  -125.23M SC$ 
Raw Materials Bought  -1,659.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -320.15M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,403.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,330.42M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  76.4Price earning ratio
Share Price  467,287.08  SC$Share price
Earning per Share In Recent Period  6,119.45  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,241.80M SC$   
Salaries Paid     966.15M SC$Salary Cost
Raw Materials Used     1,963.32M SC$Cost of Material used
Fixed Property Cost     187.77M SC$Fixed Cost
Maintenance Products Used     126.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,026.63M SC$ 
Total:  5,241.80M SC$  4,270.21M SC$ 
Year to Date
Income   Cost  
5,403.32M   
   966.15M 
   1,960.97M 
   187.71M 
   130.25M 
   0.00M 
   1,091.08M 
5,403.32M  4,336.16M 
Last Year
Income   Cost  
68,464.94M   
   11,594.35M 
   23,330.06M 
   2,257.23M 
   1,564.44M 
   0.00M 
   13,001.62M 
68,464.94M  51,747.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,500  81,500  21,200 
Medium Level Worker  83,500  83,500  27,600 
High Level Worker  32,250  32,250  32,000 
Low Level Manager  23,475  23,475  40,000 
Medium Level Manager  10,250  10,250  52,800 
High Level Manager  5,525  5,525  66,000 
Executive  1,575  1,575  138,000 
High Tech Engineer  58,375  58,375  53,200 
High Tech Senior  13,300  13,300  84,000 
High Tech Executive  1,455  1,455  168,000 
     
Total:  311,205Number of Employees 311,205   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    339,092 units    25,000    13.6    293    5,311 SC$    1,752 SC$
Computers    1,472,022 systems    65,000    22.6    273    6,410 SC$    2,114 SC$
Electric Power    12,293 million kwhs    550    22.4    212    86,200 SC$    67,775 SC$
Factory Maintenance    1,427 units    114    12.5    297    1.10M SC$    351,425 SC$
High Tech Services    576,829 units    45,000    12.8    297    4,899 SC$    1,616 SC$
Mobile Devices    48,218 devices    3,500    13.8    217    29,686 SC$    13,137 SC$
Robotics    659 units    32    20.4    282    718,796 SC$    237,070 SC$
Services    380,188 units    18,000    21.1    289    3,525 SC$    1,163 SC$
Software    3,343,292 units    150,000    22.3    280    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Telephone 
5545
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  750,000 
Estimated Production This Month  750,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page