Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 15 5154
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Osaka Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 5123 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.40 GC 
Located in:     The Republic of Monka Dos 
Controlled by:     The Republic of Monka Dos 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,568.42M SC$ 
Cash Available Now  163,119.86M SC$Corporate cash
     
Products Sold Last Year  42,741.46M SC$ 
Profit Last Year  12,193.09M SC$ 
Net Profit Last Year  6,401.37M SC$ 
Products Sold Last Month  3,551.96M SC$ 
Profit Last Month  976.91M SC$Profit
Net Profit Last Month  512.88M SC$Net Profit
Assets  199,081.61M SC$Corporate assets
Market Value  361,997.52M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,154.08M SC$Value of materials
Production Last Month  16,481.81Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,541.69M SC$ 
     
Salaries Paid  -738.79M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.40M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,541.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -293.07M SC$Tax payments
Profit Payment Paid  -341.92M SC$ 
Upgrades Bought  -218.03M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,551.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,751.51M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.0Price earning ratio
Share Price  3,619.98  SC$Share price
Earning per Share In Recent Period  57.48  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,568.42M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,446.04M SC$Cost of Material used
Fixed Property Cost     208.40M SC$Fixed Cost
Maintenance Products Used     96.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,568.42M SC$  2,489.28M SC$ 
Year to Date
Income   Cost  
38,969.17M   
   8,119.67M 
   16,581.55M 
   2,291.56M 
   1,047.57M 
   0.00M 
   0.00M 
38,969.17M  28,040.35M 
Last Year
Income   Cost  
42,741.46M   
   8,857.05M 
   18,059.94M 
   2,505.74M 
   1,125.65M 
   0.00M 
   0.00M 
42,741.46M  30,548.37M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    875 units    0    -    180    56,882 SC$    43,790 SC$
Chemicals    513,558 tons    40,000    12.8    180    3,603 SC$    2,114 SC$
Def Weapons Maintenance    61 units    30    2    180    18,464 SC$    10,260 SC$
Displays    18,547 displays    2,500    7.4    187    4,303 SC$    2,295 SC$
Electric Components    197,709 units    37,500    5.3    180    3,701 SC$    2,114 SC$
Electric Motors    32,387 units    3,000    10.8    180    5,085 SC$    2,914 SC$
Electric Power    2,058 million kwhs    575    3.6    180    767,207 SC$    434,700 SC$
Electronic Components    392,293 units    37,500    10.5    180    2,959 SC$    1,646 SC$
Factory Maintenance    625 units    104    6    185    1.04M SC$    558,700 SC$
High Tech Services    59,790 units    7,500    8    180    2,744 SC$    1,676 SC$
Industrial Equipment    425,484 units    37,500    11.3    185    4,135 SC$    2,235 SC$
Machine Parts    171,863 units    40,000    4.3    183    3,724 SC$    2,023 SC$
Mobile Devices    19,018 devices    2,000    9.5    187    29,754 SC$    15,704 SC$
Navy Vessels Maintenance    320 units    45    7.1    180    1.20M SC$    694,600 SC$
Off Weapons Maintenance    391 units    0    -    181    127,383 SC$    101,170 SC$
Household Products    36,148 tons    5,000    7.2    180    11,221 SC$    6,493 SC$
Robotics    1,705 units    151    11.3    178    457,759 SC$    258,210 SC$
Services    40,359 units    5,000    8.1    181    2,106 SC$    1,234 SC$
Str Weapons Maintenance    32 units    0    -    180    1.57M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
9010
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.00 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Monka Dos

Back to main country page
Image  

Back to my home page