Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 10 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay WGC 001

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  96,731 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 10 4267 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.97 GC 
Located in:     The Republic of Davara 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,335.44M SC$ 
Cash Available Now  107,734.23M SC$Corporate cash
     
Products Sold Last Year  43,883.72M SC$ 
Profit Last Year  -4,452.54M SC$ 
Net Profit Last Year  -4,452.54M SC$ 
Products Sold Last Month  4,805.87M SC$ 
Profit Last Month  412.77M SC$Profit
Net Profit Last Month  412.77M SC$Net Profit
Assets  177,367.74M SC$Corporate assets
Market Value  281,179.44M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  28,582.25M SC$Value of materials
Production Last Month  17,207.24Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,936.80M SC$ 
     
Salaries Paid  -960.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -913.11M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,102.01M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,805.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,402.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  999.0Price earning ratio
Share Price  1,405.90  SC$Share price
Earning per Share In Recent Period  -5.99  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,335.44M SC$   
Salaries Paid     960.62M SC$Salary Cost
Raw Materials Used     2,206.96M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     913.11M SC$ 
Total:  3,335.44M SC$  4,439.43M SC$ 
Year to Date
Income   Cost  
30,678.86M   
   6,725.26M 
   15,244.17M 
   1,314.80M 
   1,195.80M 
   0.00M 
   5,649.89M 
30,678.86M  30,129.91M 
Last Year
Income   Cost  
43,883.72M   
   11,529.28M 
   25,997.59M 
   2,254.50M 
   2,049.94M 
   0.00M 
   6,504.95M 
43,883.72M  48,336.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  49,750  49,750  21,200 
Medium Level Worker  40,000  40,000  27,600 
High Level Worker  30,000  30,000  32,000 
Low Level Manager  13,500  13,500  40,000 
Medium Level Manager  9,900  9,900  52,800 
High Level Manager  5,975  5,975  66,000 
Executive  2,135  2,135  138,000 
High Tech Engineer  85,500  85,500  53,200 
High Tech Senior  18,850  18,850  84,000 
High Tech Executive  3,125  3,125  168,000 
     
Total:  258,735Number of Employees 258,735   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,358 units    0    -    219    49,870 SC$    43,790 SC$
Chemicals    690,797 tons    40,000    17.3    295    6,410 SC$    2,114 SC$
Def Weapons Maintenance    1,586 units    30    52.9    275    30,975 SC$    10,260 SC$
Displays    35,347 displays    2,500    14.1    220    4,783 SC$    2,095 SC$
Electric Components    405,566 units    37,500    10.8    212    3,775 SC$    2,114 SC$
Electric Motors    52,843 units    3,000    17.6    294    8,795 SC$    2,914 SC$
Electric Power    12,531 million kwhs    575    21.8    213    915,203 SC$    421,659 SC$
Electronic Components    419,709 units    37,500    11.2    298    4,990 SC$    1,646 SC$
Factory Maintenance    1,963 units    104    18.9    294    1.69M SC$    558,700 SC$
High Tech Services    138,304 units    7,500    18.4    294    5,082 SC$    1,676 SC$
Industrial Equipment    496,076 units    37,500    13.2    295    6,145 SC$    2,088 SC$
Machine Parts    656,210 units    40,000    16.4    295    6,135 SC$    2,023 SC$
Mobile Devices    35,469 devices    2,000    17.7    218    30,906 SC$    13,022 SC$
Navy Vessels Maintenance    372 units    45    8.3    211    1.50M SC$    694,600 SC$
Off Weapons Maintenance    688 units    0    -    219    119,435 SC$    101,170 SC$
Household Products    75,671 tons    5,000    15.1    295    19,687 SC$    6,493 SC$
Robotics    2,796 units    189    14.8    210    560,519 SC$    258,210 SC$
Services    83,475 units    5,000    16.7    295    3,754 SC$    1,238 SC$
Str Weapons Maintenance    36 units    0    -    207    2.16M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  5,411.33 
Product Retained Each Month For Contracts  5,411.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page