Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 1 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Vandelay WGC 001
Product:     Weapon Grade Components 
Latest Market Price:  Market Price  80,030 SC$ per unit 
Corporation Type:     private corporation 
Founded:     November 1 4267 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.81 GC 
Located in:     The Republic of Davara 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,059.47M SC$ 
Cash Available Now  123,967.09M SC$Corporate cash
     
Products Sold Last Year  63,878.07M SC$ 
Profit Last Year  17,076.14M SC$ 
Net Profit Last Year  11,953.30M SC$ 
Products Sold Last Month  5,403.51M SC$ 
Profit Last Month  1,529.86M SC$Profit
Net Profit Last Month  1,070.90M SC$Net Profit
Assets  189,080.45M SC$Corporate assets
Market Value  747,476.71M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  30,955.87M SC$Value of materials
Production Last Month  22,680.02Production for the month
Production Level Last Month  108.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.00Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,521.59M SC$ 
     
Salaries Paid  -1,032.01M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,026.66M SC$ 
Fixed Property Cost  -187.94M SC$Fixed Cost
Maintenance Products Bought  -114.24M SC$ 
Raw Materials Bought  -2,194.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -458.96M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,403.51M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,911.28M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  74.6Price earning ratio
Share Price  3,737.39  SC$Share price
Earning per Share In Recent Period  50.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,059.47M SC$   
Salaries Paid     1,032.01M SC$Salary Cost
Raw Materials Used     1,518.43M SC$Cost of Material used
Fixed Property Cost     187.94M SC$Fixed Cost
Maintenance Products Used     114.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,026.66M SC$ 
Total:  4,059.47M SC$  3,879.92M SC$ 
Year to Date
Income   Cost  
5,403.51M   
   1,032.01M 
   1,522.61M 
   187.89M 
   118.43M 
   0.00M 
   1,012.71M 
5,403.51M  3,873.64M 
Last Year
Income   Cost  
63,878.07M   
   12,387.88M 
   18,603.51M 
   2,254.06M 
   1,422.41M 
   0.00M 
   12,134.07M 
63,878.07M  46,801.93M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  49,750  49,750  21,200 
Medium Level Worker  50,000  50,000  27,600 
High Level Worker  50,000  50,000  32,000 
Low Level Manager  10,500  10,500  40,000 
Medium Level Manager  9,900  9,900  52,800 
High Level Manager  5,975  5,975  66,000 
Executive  2,575  2,575  138,000 
High Tech Engineer  85,500  85,500  53,200 
High Tech Senior  18,850  18,850  84,000 
High Tech Executive  3,125  3,125  168,000 
     
Total:  286,175Number of Employees 286,175   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    14 units    1    13.6    263    96,386 SC$    35,938 SC$
Chemicals    432,112 tons    40,000    10.8    298    4,578 SC$    1,510 SC$
Def Weapons Maintenance    490 units    30    16.3    294    23,006 SC$    7,728 SC$
Displays    31,175 displays    2,500    12.5    297    5,854 SC$    1,998 SC$
Electric Components    639,170 units    37,500    17    295    5,494 SC$    1,812 SC$
Electric Motors    67,913 units    3,000    22.6    281    7,838 SC$    2,597 SC$
Electric Power    56,321 million kwhs    475    118.6    292    211,848 SC$    67,775 SC$
Electronic Components    482,733 units    37,500    12.9    297    4,578 SC$    1,510 SC$
Factory Maintenance    1,651 units    104    15.9    296    1.10M SC$    351,425 SC$
High Tech Services    118,257 units    7,500    15.8    295    4,876 SC$    1,616 SC$
Industrial Equipment    485,615 units    37,500    12.9    296    5,036 SC$    1,661 SC$
Machine Parts    653,011 units    40,000    16.3    295    4,578 SC$    1,510 SC$
Mobile Devices    42,580 devices    2,000    21.3    217    29,896 SC$    13,137 SC$
Navy Vessels Maintenance    573 units    45    12.7    263    1.59M SC$    572,293 SC$
Off Weapons Maintenance    21 units    1    21.1    259    240,098 SC$    89,090 SC$
Household Products    87,444 tons    5,000    17.5    294    17,398 SC$    5,738 SC$
Robotics    1,978 units    189    10.5    218    548,285 SC$    237,070 SC$
Services    67,960 units    5,000    13.6    296    3,525 SC$    1,163 SC$
Str Weapons Maintenance    15 units    1    15.5    296    3.66M SC$    1.21M SC$
Image  
Product Offered
Market Situation for Weapon Grade Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  5,411.03 
Product Retained Each Month For Contracts  5,411.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page