Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 21 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vandelay WGC 003

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     October 21 4267 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.49 GC 
Located in:     The Grand State of Carmella 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,122.48M SC$ 
Cash Available Now  117,887.87M SC$Corporate cash
     
Products Sold Last Year  61,361.45M SC$ 
Profit Last Year  7,153.82M SC$ 
Net Profit Last Year  5,007.67M SC$ 
Products Sold Last Month  5,079.50M SC$ 
Profit Last Month  583.55M SC$Profit
Net Profit Last Month  408.48M SC$Net Profit
Assets  185,170.10M SC$Corporate assets
Market Value  411,014.59M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,565.51M SC$Value of materials
Production Last Month  17,135.22Production for the month
Production Level Last Month  108.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.80Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,515.24M SC$ 
     
Salaries Paid  -960.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -965.10M SC$ 
Fixed Property Cost  -187.85M SC$Fixed Cost
Maintenance Products Bought  -175.36M SC$ 
Raw Materials Bought  -1,092.82M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -175.06M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,079.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,037.94M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.5Price earning ratio
Share Price  4,110.15  SC$Share price
Earning per Share In Recent Period  46.43  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,122.48M SC$   
Salaries Paid     961.56M SC$Salary Cost
Raw Materials Used     2,208.99M SC$Cost of Material used
Fixed Property Cost     187.85M SC$Fixed Cost
Maintenance Products Used     170.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     965.10M SC$ 
Total:  5,122.48M SC$  4,493.75M SC$ 
Year to Date
Income   Cost  
40,614.58M   
   7,685.87M 
   17,484.57M 
   1,503.69M 
   1,361.98M 
   0.00M 
   7,727.03M 
40,614.58M  35,763.14M 
Last Year
Income   Cost  
61,361.45M   
   11,530.22M 
   26,736.39M 
   2,257.85M 
   2,042.96M 
   0.00M 
   11,640.21M 
61,361.45M  54,207.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  50,120  50,120  21,200 
Medium Level Worker  40,320  40,320  27,600 
High Level Worker  30,040  30,040  32,000 
Low Level Manager  13,480  13,480  40,000 
Medium Level Manager  9,880  9,880  52,800 
High Level Manager  5,960  5,960  66,000 
Executive  2,132  2,132  138,000 
High Tech Engineer  85,480  85,480  53,200 
High Tech Senior  18,832  18,832  84,000 
High Tech Executive  3,120  3,120  168,000 
     
Total:  259,364Number of Employees 259,364   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,362 units    0    -    222    47,976 SC$    43,790 SC$
Chemicals    702,303 tons    40,000    17.6    295    6,380 SC$    2,114 SC$
Def Weapons Maintenance    652 units    30    21.7    280    30,924 SC$    10,260 SC$
Displays    37,249 displays    2,500    14.9    213    4,734 SC$    2,295 SC$
Electric Components    458,428 units    37,500    12.2    215    4,723 SC$    2,114 SC$
Electric Motors    52,846 units    3,000    17.6    295    8,836 SC$    2,914 SC$
Electric Power    5,960 million kwhs    575    10.4    216    961,441 SC$    434,700 SC$
Electronic Components    775,950 units    37,500    20.7    293    4,990 SC$    1,646 SC$
Factory Maintenance    2,266 units    104    21.8    293    1.69M SC$    558,700 SC$
High Tech Services    151,995 units    7,500    20.3    294    5,082 SC$    1,676 SC$
Industrial Equipment    765,883 units    37,500    20.4    293    6,745 SC$    2,235 SC$
Machine Parts    799,840 units    40,000    20    294    5,569 SC$    1,892 SC$
Mobile Devices    33,414 devices    2,000    16.7    219    36,489 SC$    15,704 SC$
Navy Vessels Maintenance    516 units    45    11.5    212    1.43M SC$    694,600 SC$
Off Weapons Maintenance    662 units    0    -    215    54,243 SC$    101,170 SC$
Household Products    72,173 tons    5,000    14.4    296    19,596 SC$    6,493 SC$
Robotics    2,786 units    187    14.9    221    598,537 SC$    258,210 SC$
Services    112,565 units    5,000    22.5    283    3,127 SC$    1,062 SC$
Str Weapons Maintenance    36 units    0    -    209    2.05M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  632.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page