Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Baradno Light Artillery Shells
Product:     Light Artillery Shells 
Latest Market Price:  Market Price  3,398 SC$ per shell 
Corporation Type:     state corporation 
Founded:     June 27 5170 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.56 GC 
Located in:     The United Kingdom of Mindai 
Controlled by:     The United Kingdom of Mindai 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,220.46M SC$ 
Cash Available Now  51,389.37M SC$Corporate cash
     
Products Sold Last Year  35,763.03M SC$ 
Profit Last Year  17,300.90M SC$ 
Net Profit Last Year  9,082.97M SC$ 
Products Sold Last Month  3,205.76M SC$ 
Profit Last Month  1,635.67M SC$Profit
Net Profit Last Month  858.73M SC$Net Profit
Assets  55,092.27M SC$Corporate assets
Market Value  365,686.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,058.97M SC$Value of materials
Production Last Month  438,837.78Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,170.77M SC$ 
     
Salaries Paid  -559.05M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.85M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,259.98M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -490.70M SC$Tax payments
Profit Payment Paid  -572.48M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,205.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,168.91M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  47.8Price earning ratio
Share Price  3,656.87  SC$Share price
Earning per Share In Recent Period  76.54  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,220.46M SC$   
Salaries Paid     559.05M SC$Salary Cost
Raw Materials Used     735.50M SC$Cost of Material used
Fixed Property Cost     208.85M SC$Fixed Cost
Maintenance Products Used     67.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,220.46M SC$  1,571.15M SC$ 
Year to Date
Income   Cost  
3,205.76M   
   559.05M 
   734.51M 
   208.77M 
   67.76M 
   0.00M 
   0.00M 
3,205.76M  1,570.09M 
Last Year
Income   Cost  
35,763.03M   
   6,708.40M 
   8,448.09M 
   2,506.88M 
   798.74M 
   0.00M 
   0.00M 
35,763.03M  18,462.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  111,000  111,000  15,741 
Medium Level Worker  56,000  56,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  10,867  10,867  29,700 
Medium Level Manager  5,300  5,300  39,204 
High Level Manager  2,900  2,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  39,100  39,100  39,501 
High Tech Senior  8,100  8,100  62,370 
High Tech Executive  940  940  124,740 
     
Total:  268,407Number of Employees 268,407   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    39,551 tons    12,500    3.2    180    5,653 SC$    3,140 SC$
Ammunition Components    3,890 units    1,250    3.1    180    77,275 SC$    43,337 SC$
Chemicals    285,897 tons    37,500    7.6    180    2,615 SC$    1,510 SC$
Copper    214,043 tons    45,000    4.8    188    5,769 SC$    3,059 SC$
Electric Power    1,312 million kwhs    100    13.1    180    169,666 SC$    97,680 SC$
Factory Maintenance    841 units    104    8.1    188    730,166 SC$    385,050 SC$
High Tech Services    87,533 units    12,500    7    180    2,800 SC$    1,616 SC$
Robotics    316 units    31    10.2    180    409,710 SC$    237,070 SC$
Services    77,762 units    7,500    10.4    187    2,062 SC$    1,157 SC$
Steel    210,382 tons    17,500    12    187    6,160 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Light Artillery Shell 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  425,000 
Estimated Production This Month  425,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mindai

Back to main country page
Image  

Back to my home page