Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 20 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Borsec WGC

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 20 3926 
Total Number of Shares Outstanding:     325.78 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.99 GC 
Located in:     The Kingdom of Safala 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,498.35M SC$ 
Cash Available Now  117,039.91M SC$Corporate cash
     
Products Sold Last Year  59,819.12M SC$ 
Profit Last Year  5,994.13M SC$ 
Net Profit Last Year  4,970.40M SC$ 
Products Sold Last Month  4,915.18M SC$ 
Profit Last Month  427.02M SC$Profit
Net Profit Last Month  298.91M SC$Net Profit
Assets  191,425.21M SC$Corporate assets
Market Value  422,747.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,589.87M SC$Value of materials
Production Last Month  14,826.87Production for the month
Production Level Last Month  94.10 %Production Index
Employment Level Last Month  90.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  104.60Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  113,395.39M SC$ 
     
Salaries Paid  -960.62M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -933.88M SC$ 
Fixed Property Cost  -187.56M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,382.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -128.10M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,915.18M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  114,541.56M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  325.78M 
P/E Ratio  95.0Price earning ratio
Share Price  1,297.64  SC$Share price
Earning per Share In Recent Period  13.66  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,498.35M SC$   
Salaries Paid     865.40M SC$Salary Cost
Raw Materials Used     2,005.02M SC$Cost of Material used
Fixed Property Cost     187.56M SC$Fixed Cost
Maintenance Products Used     169.67M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     933.88M SC$ 
Total:  2,498.35M SC$  4,161.53M SC$ 
Year to Date
Income   Cost  
4,915.18M   
   960.62M 
   2,228.92M 
   187.54M 
   169.67M 
   0.00M 
   941.42M 
4,915.18M  4,488.16M 
Last Year
Income   Cost  
59,819.12M   
   11,433.23M 
   26,696.68M 
   2,252.83M 
   2,035.99M 
   0.00M 
   11,406.25M 
59,819.12M  53,824.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  45,108  50,120  21,200 
Medium Level Worker  36,288  40,320  27,600 
High Level Worker  27,036  30,040  32,000 
Low Level Manager  12,132  13,480  40,000 
Medium Level Manager  8,892  9,880  52,800 
High Level Manager  5,364  5,960  66,000 
Executive  1,919  2,132  138,000 
High Tech Engineer  76,932  85,480  53,200 
High Tech Senior  16,949  18,832  84,000 
High Tech Executive  2,808  3,120  168,000 
     
Total:  233,428Number of Employees 259,364   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,358 units    0    -    207    48,297 SC$    43,790 SC$
Chemicals    875,149 tons    40,000    21.9    292    6,410 SC$    2,114 SC$
Def Weapons Maintenance    542 units    30    18.1    294    30,975 SC$    10,260 SC$
Displays    36,300 displays    2,500    14.5    330    7,733 SC$    2,295 SC$
Electric Components    492,313 units    37,500    13.1    297    6,410 SC$    2,114 SC$
Electric Motors    34,070 units    3,000    11.4    298    8,836 SC$    2,914 SC$
Electric Power    9,943 million kwhs    575    17.3    222    1.02M SC$    434,700 SC$
Electronic Components    545,522 units    37,500    14.5    296    4,990 SC$    1,646 SC$
Factory Maintenance    2,328 units    104    22.4    292    1.69M SC$    558,700 SC$
High Tech Services    170,974 units    7,500    22.8    278    5,082 SC$    1,676 SC$
Industrial Equipment    791,773 units    37,500    21.1    293    6,776 SC$    2,235 SC$
Machine Parts    852,670 units    40,000    21.3    289    6,107 SC$    2,023 SC$
Mobile Devices    25,745 devices    2,000    12.9    215    35,252 SC$    15,704 SC$
Navy Vessels Maintenance    666 units    45    14.8    217    1.53M SC$    694,600 SC$
Off Weapons Maintenance    688 units    0    -    212    118,500 SC$    101,170 SC$
Household Products    105,350 tons    5,000    21.1    293    19,687 SC$    6,493 SC$
Robotics    2,067 units    187    11.1    214    566,884 SC$    258,210 SC$
Services    110,466 units    5,000    22.1    272    3,420 SC$    1,162 SC$
Str Weapons Maintenance    37 units    0    -    217    1.91M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  6,278.87 
Product Retained Each Month For Contracts  6,278.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page