Simcountry: Corporation page for: Waterbury Computers

Waterbury Computers

Product:				Computers
Latest Market Price:				1,917 SC$ per system
Corporation Type:				private corporation
Founded:				August 11 3728
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				24.89 GC
Located in:				NAB
Controlled by:				The Bilderberg Group
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		4,793.84M SC$
Cash Available Now		120,129.02M SC$

Products Sold Last Year		57,247.54M SC$
Profit Last Year		13,316.55M SC$
Net Profit Last Year		9,321.58M SC$
Products Sold Last Month		4,654.63M SC$
Profit Last Month		949.34M SC$
Net Profit Last Month		664.54M SC$
Assets		187,796.79M SC$
Market Value		585,004.21M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		35,587.28M SC$
Production Last Month		871,167.46
Production Level Last Month		102.50 %
Employment Level Last Month		100.00 %
Production Process Quality		225
Quality of the Product		303.2
Production Process Effectivity		225
Welfare Index		102.49

Cash Flow Data

Cash at start of previous month		114,067.75M SC$

Salaries Paid		-848.53M SC$
Interest Paid		0.00M SC$
Country Resources Used		-884.38M SC$
Fixed Property Cost		-188.18M SC$
Maintenance Products Bought		-167.34M SC$
Raw Materials Bought		-1,013.98M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-284.80M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		4,654.63M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		115,335.18M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		107.9
Share Price		5,850.04 SC$
Earning per Share In Recent Period		54.23 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	4,793.84M SC$
Salaries Paid		848.53M SC$
Raw Materials Used		1,647.72M SC$
Fixed Property Cost		188.18M SC$
Maintenance Products Used		160.24M SC$
Interest on Loans		0.00M SC$
Country Resources Used		884.38M SC$
Total:	4,793.84M SC$	3,729.04M SC$

Year to Date

Income		Cost
33,620.58M
		6,790.02M
		12,922.15M
		1,506.96M
		1,281.94M
		0.00M
		6,262.31M
33,620.58M		28,763.37M

Last Year

Income		Cost
57,247.54M
		10,185.03M
		18,612.07M
		2,258.12M
		1,753.16M
		0.00M
		11,122.62M
57,247.54M		43,930.99M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	48,500	48,500	16,695
Medium Level Worker	58,000	58,000	21,735
High Level Worker	48,250	48,250	25,200
Low Level Manager	16,450	16,450	31,500
Medium Level Manager	10,325	10,325	41,580
High Level Manager	6,100	6,100	51,975
Executive	2,300	2,300	108,675
High Tech Engineer	89,375	89,375	41,895
High Tech Senior	19,500	19,500	66,150
High Tech Executive	2,625	2,625	132,300

Total:	301,425	301,425

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Displays	104,739	displays	10,000	10.5	215	4,988 SC$	1,775 SC$
Electric Components	1,046,228	units	65,000	16.1	213	4,112 SC$	1,812 SC$
Electric Power	8,805	million kwhs	625	14.1	219	156,564 SC$	97,680 SC$
Electronic Components	1,816,626	units	65,000	27.9	289	4,578 SC$	1,510 SC$
Factory Maintenance	4,078	units	144	28.3	289	1.16M SC$	385,050 SC$
High Tech Services	190,088	units	10,000	19	294	4,709 SC$	1,600 SC$
Iron	67,173	tons	2,500	26.9	215	4,986 SC$	2,254 SC$
Mobile Devices	295,693	devices	10,000	29.6	215	28,660 SC$	13,137 SC$
Robotics	4,874	units	220	22.2	210	497,435 SC$	237,070 SC$
Services	90,999	units	7,500	12.1	297	3,317 SC$	1,061 SC$
Software	1,077,711	units	70,000	15.4	295	5,357 SC$	1,767 SC$

Product Offered

Market Situation for Computers

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.54

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

850,000

Estimated Production This Month

850,000

Trade Strategies

	Sale Strategy	Set price to 503% of the market price. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip