Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 17 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: prizepack  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
San Rafael Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     January 17 2872 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.90 GC 
Located in:     NAB 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,170.51M SC$ 
Cash Available Now  117,412.09M SC$Corporate cash
     
Products Sold Last Year  73,555.74M SC$ 
Profit Last Year  15,365.46M SC$ 
Net Profit Last Year  6,453.49M SC$ 
Products Sold Last Month  6,185.72M SC$ 
Profit Last Month  1,324.08M SC$Profit
Net Profit Last Month  556.12M SC$Net Profit
Assets  175,269.72M SC$Corporate assets
Market Value  467,533.25M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,545.86M SC$Value of materials
Production Last Month  21,777.82Production for the month
Production Level Last Month  103.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  103.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  115,415.39M SC$ 
     
Salaries Paid  -686.28M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,175.28M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,171.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -397.23M SC$Tax payments
Profit Payment Paid  -741.49M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,185.72M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  111,241.59M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  86.4Price earning ratio
Share Price  4,675.33  SC$Share price
Earning per Share In Recent Period  54.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,170.51M SC$   
Salaries Paid     686.28M SC$Salary Cost
Raw Materials Used     2,710.30M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     121.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,175.28M SC$ 
Total:  6,170.51M SC$  4,881.44M SC$ 
Year to Date
Income   Cost  
18,519.57M   
   2,058.83M 
   8,073.74M 
   564.16M 
   364.29M 
   0.00M 
   3,522.14M 
18,519.57M  14,583.15M 
Last Year
Income   Cost  
73,555.74M   
   8,239.96M 
   32,344.61M 
   2,255.56M 
   1,423.88M 
   0.00M 
   13,926.27M 
73,555.74M  58,190.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 340.0. The target salary index for this corporation is 340.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  18,020 
Medium Level Worker  57,500  57,500  23,460 
High Level Worker  18,500  18,500  27,200 
Low Level Manager  12,250  12,250  34,000 
Medium Level Manager  7,550  7,550  44,880 
High Level Manager  2,800  2,800  56,100 
Executive  1,145  1,145  117,300 
High Tech Engineer  63,125  63,125  45,220 
High Tech Senior  13,625  13,625  71,400 
High Tech Executive  2,050  2,050  142,800 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    353,381 units    35,000    10.1    212    7,582 SC$    3,549 SC$
Carbon    160,794 tons    10,000    16.1    214    59,854 SC$    25,921 SC$
Chemicals    413,953 tons    55,000    7.5    211    3,256 SC$    1,510 SC$
Computers    107,625 systems    17,500    6.2    216    4,245 SC$    1,853 SC$
Factory Maintenance    726 units    144    5    219    887,388 SC$    385,050 SC$
Gas    918,372 units    75,000    12.2    213    7,416 SC$    3,462 SC$
High Tech Services    354,702 units    25,000    14.2    215    3,533 SC$    1,616 SC$
Oil    1,253,662 tons    200,000    6.3    221    3,242 SC$    1,431 SC$
Robotics    2,015 units    284    7.1    211    532,968 SC$    237,070 SC$
Services    130,887 units    25,000    5.2    214    2,479 SC$    1,090 SC$
Software    304,197 units    20,000    15.2    219    3,697 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.74 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 339% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
 

Back to my home page