Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 14 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorset Services

Product:     Services 
Latest Market Price:  Market Price  1,238 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 14 5028 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.10 GC 
Located in:     The Empire of Tiago 
Controlled by:     The Empire of Tiago 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,043.62M SC$ 
Cash Available Now  158,622.68M SC$Corporate cash
     
Products Sold Last Year  36,272.30M SC$ 
Profit Last Year  14,371.61M SC$ 
Net Profit Last Year  7,545.09M SC$ 
Products Sold Last Month  3,169.50M SC$ 
Profit Last Month  1,344.06M SC$Profit
Net Profit Last Month  705.63M SC$Net Profit
Assets  192,266.38M SC$Corporate assets
Market Value  425,364.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,379.35M SC$Value of materials
Production Last Month  1,168,833.06Production for the month
Production Level Last Month  110.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  220.7Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  110.62Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  155,384.57M SC$ 
     
Salaries Paid  -710.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.70M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -765.79M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -403.22M SC$Tax payments
Profit Payment Paid  -470.42M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,169.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,787.44M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.9Price earning ratio
Share Price  4,253.65  SC$Share price
Earning per Share In Recent Period  69.87  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,043.62M SC$   
Salaries Paid     710.11M SC$Salary Cost
Raw Materials Used     807.69M SC$Cost of Material used
Fixed Property Cost     208.70M SC$Fixed Cost
Maintenance Products Used     100.89M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,043.62M SC$  1,827.38M SC$ 
Year to Date
Income   Cost  
3,169.50M   
   710.11M 
   806.84M 
   208.48M 
   100.00M 
   0.00M 
   0.00M 
3,169.50M  1,825.44M 
Last Year
Income   Cost  
36,272.30M   
   8,514.58M 
   9,655.07M 
   2,506.14M 
   1,224.91M 
   0.00M 
   0.00M 
36,272.30M  21,900.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  104,410  104,410  15,900 
Medium Level Worker  75,240  75,240  20,700 
High Level Worker  15,120  15,120  24,000 
Low Level Manager  24,564  24,564  30,000 
Medium Level Manager  14,376  14,376  39,600 
High Level Manager  6,178  6,178  49,500 
Executive  2,297  2,297  103,500 
High Tech Engineer  53,673  53,673  39,900 
High Tech Senior  12,279  12,279  63,000 
High Tech Executive  1,397  1,397  126,000 
     
Total:  309,534Number of Employees 309,534   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    412,916 units    42,500    9.7    178    2,993 SC$    1,691 SC$
Books And Newspapers    117,590 units    14,000    8.4    186    3,750 SC$    1,993 SC$
Computers    96,815 systems    10,000    9.7    177    4,690 SC$    2,643 SC$
Electric Power    1,853 million kwhs    300    6.2    177    771,142 SC$    434,700 SC$
Factory Maintenance    581 units    114    5.1    176    977,647 SC$    558,700 SC$
High Tech Services    70,076 units    10,000    7    184    2,949 SC$    1,676 SC$
Mobile Devices    10,082 devices    2,000    5    173    26,733 SC$    15,704 SC$
Household Products    61,484 tons    6,000    10.2    177    11,440 SC$    6,493 SC$
Robotics    2,041 units    150    13.7    188    487,457 SC$    258,210 SC$
Software    70,779 units    12,500    5.7    182    3,744 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Services 
2476
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,056,667 
Estimated Production This Month  1,056,667 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Empire of Tiago

Back to main country page
Image  

Back to my home page