Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Apr 7 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Santa Emillia Electric Compone

Product:     Electric Components 
Latest Market Price:  Market Price  2,114 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 7 4055 
Total Number of Shares Outstanding:     25 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.12 GC 
Located in:     Chernorussian Republic 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,492.33M SC$ 
Cash Available Now  118,442.76M SC$Corporate cash
     
Products Sold Last Year  64,047.90M SC$ 
Profit Last Year  9,955.85M SC$ 
Net Profit Last Year  6,969.10M SC$ 
Products Sold Last Month  5,332.16M SC$ 
Profit Last Month  834.62M SC$Profit
Net Profit Last Month  584.23M SC$Net Profit
Assets  200,533.52M SC$Corporate assets
Market Value  519,799.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,161.00M SC$Value of materials
Production Last Month  841,999.34Production for the month
Production Level Last Month  108.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.65Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,505.22M SC$ 
     
Salaries Paid  -979.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,013.11M SC$ 
Fixed Property Cost  -188.00M SC$Fixed Cost
Maintenance Products Bought  -172.79M SC$ 
Raw Materials Bought  -283.13M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.39M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,332.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  116,950.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  25.00M 
P/E Ratio  81.4Price earning ratio
Share Price  20,791.97  SC$Share price
Earning per Share In Recent Period  255.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,492.33M SC$   
Salaries Paid     979.54M SC$Salary Cost
Raw Materials Used     2,146.01M SC$Cost of Material used
Fixed Property Cost     188.00M SC$Fixed Cost
Maintenance Products Used     166.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,013.11M SC$ 
Total:  1,492.33M SC$  4,492.81M SC$ 
Year to Date
Income   Cost  
15,994.90M   
   2,938.61M 
   6,474.61M 
   564.55M 
   498.46M 
   0.00M 
   3,039.37M 
15,994.90M  13,515.61M 
Last Year
Income   Cost  
64,047.90M   
   11,756.07M 
   25,920.43M 
   2,253.66M 
   1,993.86M 
   0.00M 
   12,168.02M 
64,047.90M  54,092.05M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  99,750  99,750  21,200 
Medium Level Worker  81,750  81,750  27,600 
High Level Worker  45,750  45,750  32,000 
Low Level Manager  16,875  16,875  40,000 
Medium Level Manager  11,950  11,950  52,800 
High Level Manager  4,725  4,725  66,000 
Executive  1,675  1,675  138,000 
High Tech Engineer  52,750  52,750  53,200 
High Tech Senior  11,750  11,750  84,000 
High Tech Executive  1,650  1,650  168,000 
     
Total:  328,625Number of Employees 328,625   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    537,159 tons    35,000    15.3    214    7,138 SC$    3,383 SC$
Chemicals    2,880,872 tons    25,000    115.2    296    6,410 SC$    2,114 SC$
Copper    867,796 tons    60,000    14.5    215    6,963 SC$    3,218 SC$
Electric Power    3,749 million kwhs    300    12.5    222    1.01M SC$    434,700 SC$
Factory Maintenance    2,705 units    102    26.6    293    1.69M SC$    558,700 SC$
High Tech Services    139,378 units    12,500    11.2    298    5,082 SC$    1,676 SC$
Iron    255,590 tons    20,000    12.8    217    5,785 SC$    2,640 SC$
Lithium    15,037 tons    1,500    10    219    214,401 SC$    92,400 SC$
Mercury    9,515 tons    500    19    217    64,455 SC$    29,700 SC$
Plastics    808,281 tons    45,000    18    216    3,554 SC$    1,511 SC$
Robotics    1,887 units    157    12    210    559,086 SC$    258,210 SC$
Services    139,788 units    7,500    18.6    294    3,642 SC$    1,165 SC$
Zinc    23,098 tons    1,250    18.5    219    72,958 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Electric Components 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  600,000.76 
Product Retained Each Month For Contracts  600,000.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page