Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 26 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Arroyo Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 26 5146 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.31 GC 
Located in:     The Democratic Union of Lagarda 
Controlled by:     The Democratic Union of Lagarda 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,182.53M SC$ 
Cash Available Now  66,171.36M SC$Corporate cash
     
Products Sold Last Year  26,200.02M SC$ 
Profit Last Year  2,317.42M SC$ 
Net Profit Last Year  556.18M SC$ 
Products Sold Last Month  2,182.45M SC$ 
Profit Last Month  193.84M SC$Profit
Net Profit Last Month  46.52M SC$Net Profit
Assets  77,790.89M SC$Corporate assets
Market Value  77,675.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,218.83M SC$Value of materials
Production Last Month  280,112.53Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  105.70Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  63,621.56M SC$ 
     
Salaries Paid  -742.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -116.31M SC$Tax payments
Profit Payment Paid  -62.03M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,182.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  64,883.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  151.9Price earning ratio
Share Price  776.75  SC$Share price
Earning per Share In Recent Period  5.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,182.53M SC$   
Salaries Paid     742.59M SC$Salary Cost
Raw Materials Used     1,228.00M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     18.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,182.53M SC$  1,989.29M SC$ 
Year to Date
Income   Cost  
17,461.71M   
   5,940.71M 
   9,820.21M 
   0.00M 
   149.64M 
   0.00M 
   0.00M 
17,461.71M  15,910.57M 
Last Year
Income   Cost  
26,200.02M   
   8,911.07M 
   14,747.07M 
   0.00M 
   224.46M 
   0.00M 
   0.00M 
26,200.02M  23,882.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  123,000  123,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  28,000  28,000  24,000 
Low Level Manager  22,200  22,200  30,000 
Medium Level Manager  10,400  10,400  39,600 
High Level Manager  2,500  2,500  49,500 
Executive  1,250  1,250  103,500 
High Tech Engineer  50,000  50,000  39,900 
High Tech Senior  9,000  9,000  63,000 
High Tech Executive  900  900  126,000 
     
Total:  357,250Number of Employees 357,250   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    299,905 tons    80,000    3.7    120    2,537 SC$    2,114 SC$
Electric Components    483,693 units    50,000    9.7    120    2,537 SC$    2,114 SC$
Electric Power    4,170 million kwhs    450    9.3    120    521,640 SC$    434,700 SC$
Electronic Components    584,630 units    50,000    11.7    120    1,975 SC$    1,646 SC$
Factory Maintenance    310 units    31    10    120    670,440 SC$    558,700 SC$
Glass    753,896 tons    90,000    8.4    120    2,609 SC$    2,174 SC$
High Tech Services    125,790 units    15,000    8.4    120    1,979 SC$    1,676 SC$
Mobile Devices    48,905 devices    5,000    9.8    120    18,845 SC$    15,704 SC$
Plastics    196,204 tons    25,000    7.8    120    2,048 SC$    1,706 SC$
Robotics    5 units    1    4.6    120    309,852 SC$    258,210 SC$
Services    161,253 units    15,000    10.8    120    1,276 SC$    1,162 SC$
Silver    32 tons    30    1.1    120    2.23M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Household Products 
6832
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.48 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  265,000 
Estimated Production This Month  265,000 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Lagarda

Back to main country page

Image  

Back to my home page