Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 14 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Adelanto Clothes

Product:     Clothes 
Latest Market Price:  Market Price  13,817 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 14 4623 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.54 GC 
Located in:     The Kingdom of South bengy 
Controlled by:     The Kingdom of South bengy 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,543.54M SC$ 
Cash Available Now  144,715.93M SC$Corporate cash
     
Products Sold Last Year  54,871.56M SC$ 
Profit Last Year  16,815.46M SC$ 
Net Profit Last Year  8,828.11M SC$ 
Products Sold Last Month  4,543.64M SC$ 
Profit Last Month  1,390.76M SC$Profit
Net Profit Last Month  730.15M SC$Net Profit
Assets  192,182.54M SC$Corporate assets
Market Value  459,123.05M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,333.36M SC$Value of materials
Production Last Month  147,466.41Production for the month
Production Level Last Month  107.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  107.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,849.82M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.71M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -14,265.14M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -417.23M SC$Tax payments
Profit Payment Paid  -486.77M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,543.64M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  140,312.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.1Price earning ratio
Share Price  4,591.23  SC$Share price
Earning per Share In Recent Period  80.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,543.54M SC$   
Salaries Paid     703.82M SC$Salary Cost
Raw Materials Used     2,156.68M SC$Cost of Material used
Fixed Property Cost     208.71M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,543.54M SC$  3,163.34M SC$ 
Year to Date
Income   Cost  
49,915.66M   
   7,735.65M 
   23,556.35M 
   2,294.74M 
   1,021.97M 
   0.00M 
   0.00M 
49,915.66M  34,608.72M 
Last Year
Income   Cost  
54,871.56M   
   8,438.90M 
   26,010.95M 
   2,506.22M 
   1,100.05M 
   0.00M 
   0.00M 
54,871.56M  38,056.11M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  107,390  107,390  15,741 
Medium Level Worker  95,340  95,340  20,493 
High Level Worker  44,030  44,030  23,760 
Low Level Manager  17,465  17,465  29,700 
Medium Level Manager  12,560  12,560  39,204 
High Level Manager  7,270  7,270  49,005 
Executive  2,348  2,348  102,465 
High Tech Engineer  35,970  35,970  39,501 
High Tech Senior  8,580  8,580  62,370 
High Tech Executive  858  858  124,740 
     
Total:  331,811Number of Employees 331,811   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    44,297 tons    5,000    8.9    187    3,986 SC$    2,114 SC$
Cotton    190,195 tons    35,000    5.4    180    6,407 SC$    3,624 SC$
Electric Power    1,368 million kwhs    400    3.4    180    780,432 SC$    434,700 SC$
Factory Maintenance    417 units    104    4    180    991,006 SC$    558,700 SC$
High Tech Services    64,674 units    5,000    12.9    178    2,801 SC$    1,676 SC$
Robotics    1,437 units    125    11.5    188    490,124 SC$    258,210 SC$
Rubber    19,829 tons    2,500    7.9    185    4,888 SC$    2,640 SC$
Services    35,144 units    7,500    4.7    182    2,039 SC$    1,238 SC$
Wool    718,664 tons    60,000    12    181    22,447 SC$    12,382 SC$
Image  

Product Offered

Market Situation for Clothes 
1981
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  137,500 
Estimated Production This Month  137,500 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of South bengy

Back to main country page

Image  

Back to my home page