Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 16 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Delray Software

Product:     Software 
Latest Market Price:  Market Price  1,738 SC$ per unit 
Corporation Type:     state corporation 
Founded:     March 16 4658 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.84 GC 
Located in:     The United Kingdom of Menague 
Controlled by:     The United Kingdom of Menague 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  159,373.58M SC$Corporate cash
     
Products Sold Last Year  44,367.52M SC$ 
Profit Last Year  12,781.12M SC$ 
Net Profit Last Year  6,710.09M SC$ 
Products Sold Last Month  3,287.76M SC$ 
Profit Last Month  673.58M SC$Profit
Net Profit Last Month  353.63M SC$Net Profit
Assets  204,025.66M SC$Corporate assets
Market Value  372,347.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,717.40M SC$Value of materials
Production Last Month  861,606.01Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.07Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,559.34M SC$ 
     
Salaries Paid  -744.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,082.77M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.08M SC$Tax payments
Profit Payment Paid  -235.75M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,287.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  159,373.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.9Price earning ratio
Share Price  3,723.47  SC$Share price
Earning per Share In Recent Period  58.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     744.09M SC$Salary Cost
Raw Materials Used     1,364.08M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     112.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,429.22M SC$ 
Year to Date
Income   Cost  
6,677.53M   
   1,488.17M 
   3,082.22M 
   417.41M 
   225.71M 
   0.00M 
   0.00M 
6,677.53M  5,213.51M 
Last Year
Income   Cost  
44,367.52M   
   8,929.04M 
   18,799.08M 
   2,502.44M 
   1,355.84M 
   0.00M 
   0.00M 
44,367.52M  31,586.40M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  74,000  74,000  20,493 
High Level Worker  33,000  33,000  23,760 
Low Level Manager  13,400  13,400  29,700 
Medium Level Manager  8,000  8,000  39,204 
High Level Manager  3,650  3,650  49,005 
Executive  1,480  1,480  102,465 
High Tech Engineer  81,200  81,200  39,501 
High Tech Senior  16,200  16,200  62,370 
High Tech Executive  1,800  1,800  124,740 
     
Total:  299,730Number of Employees 299,730   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    219,205 units    30,000    7.3    186    3,754 SC$    1,993 SC$
Computers    179,201 systems    22,500    8    185    4,932 SC$    2,643 SC$
Electric Power    3,115 million kwhs    675    4.6    180    742,412 SC$    434,700 SC$
Factory Maintenance    1,295 units    124    10.4    180    1.00M SC$    558,700 SC$
High Tech Services    153,408 units    12,500    12.3    180    2,911 SC$    1,676 SC$
Mobile Devices    280,169 devices    22,500    12.5    180    22,527 SC$    14,281 SC$
Household Products    54,752 tons    7,500    7.3    187    12,284 SC$    6,493 SC$
Robotics    646 units    89    7.3    180    463,254 SC$    258,210 SC$
Services    36,993 units    9,000    4.1    182    2,239 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
2674
 
Product Offered but not Sold yet  861,606.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Menague

Back to main country page

Image  

Back to my home page