Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: May 20 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Louise Mobile Devices

Product:     Mobile Devices 
Latest Market Price:  Market Price  15,704 SC$ per device 
Corporation Type:     state corporation 
Founded:     July 20 4464 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.50 GC 
Located in:     The Kingdom of Bardosso 
Controlled by:     The Kingdom of Bardosso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,059.31M SC$ 
Cash Available Now  163,360.75M SC$Corporate cash
     
Products Sold Last Year  49,634.93M SC$ 
Profit Last Year  10,710.67M SC$ 
Net Profit Last Year  5,623.10M SC$ 
Products Sold Last Month  4,207.31M SC$ 
Profit Last Month  987.07M SC$Profit
Net Profit Last Month  518.21M SC$Net Profit
Assets  205,432.95M SC$Corporate assets
Market Value  340,678.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,636.14M SC$Value of materials
Production Last Month  112,896.38Production for the month
Production Level Last Month  102.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.63Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,637.91M SC$ 
     
Salaries Paid  -774.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.92M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -4,986.76M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -296.12M SC$Tax payments
Profit Payment Paid  -345.47M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,207.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,233.22M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  64.0Price earning ratio
Share Price  3,406.78  SC$Share price
Earning per Share In Recent Period  53.27  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,059.31M SC$   
Salaries Paid     774.73M SC$Salary Cost
Raw Materials Used     2,119.83M SC$Cost of Material used
Fixed Property Cost     208.92M SC$Fixed Cost
Maintenance Products Used     130.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,059.31M SC$  3,233.81M SC$ 
Year to Date
Income   Cost  
16,602.37M   
   3,098.90M 
   8,253.52M 
   836.24M 
   485.20M 
   0.00M 
   0.00M 
16,602.37M  12,673.87M 
Last Year
Income   Cost  
49,634.93M   
   9,296.70M 
   25,607.66M 
   2,506.71M 
   1,513.18M 
   0.00M 
   0.00M 
49,634.93M  38,924.26M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,000  67,000  15,741 
Medium Level Worker  34,000  34,000  20,493 
High Level Worker  23,000  23,000  23,760 
Low Level Manager  18,000  18,000  29,700 
Medium Level Manager  11,200  11,200  39,204 
High Level Manager  6,300  6,300  49,005 
Executive  3,400  3,400  102,465 
High Tech Engineer  90,500  90,500  39,501 
High Tech Senior  20,300  20,300  62,370 
High Tech Executive  3,480  3,480  124,740 
     
Total:  277,180Number of Employees 277,180   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    112,284 units    12,500    9    183    3,106 SC$    1,691 SC$
Aluminum    41,101 tons    5,000    8.2    182    6,174 SC$    3,383 SC$
Copper    53,440 tons    7,000    7.6    187    6,020 SC$    3,218 SC$
Displays    34,548 displays    4,500    7.7    182    4,185 SC$    2,295 SC$
Electric Components    394,632 units    45,000    8.8    180    3,725 SC$    2,114 SC$
Electric Power    4,340 million kwhs    600    7.2    180    742,553 SC$    434,700 SC$
Electronic Components    222,865 units    65,000    3.4    180    2,928 SC$    1,646 SC$
Factory Maintenance    1,177 units    144    8.2    180    976,290 SC$    558,700 SC$
Glass    29,642 tons    6,000    4.9    180    3,849 SC$    2,174 SC$
Gold    14 tons    2    6.8    180    163.60M SC$    90.75M SC$
High Tech Services    109,133 units    15,000    7.3    180    2,906 SC$    1,676 SC$
Plastics    111,808 tons    12,500    8.9    180    2,944 SC$    1,706 SC$
Robotics    1,955 units    151    12.9    183    474,053 SC$    258,210 SC$
Services    102,678 units    15,000    6.8    183    2,147 SC$    1,234 SC$
Silver    301 tons    30    10    186    3.47M SC$    1.86M SC$
Software    1,323,959 units    125,000    10.6    182    3,481 SC$    2,023 SC$
Image  

Product Offered

Market Situation for MobileDevices 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.20 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  110,000 
Estimated Production This Month  110,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bardosso

Back to main country page
Image  

Back to my home page