Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 16 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lunna Advanced Effectivity Pro
Product:     Advanced Effectivity Products 
Latest Market Price:  Market Price  135.90M SC$ per upgrade 
Corporation Type:     state corporation 
Founded:     September 16 5307 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.64 GC 
Located in:     The Kingdom of Bardosso 
Controlled by:     The Kingdom of Bardosso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,745.40M SC$ 
Cash Available Now  51,568.09M SC$Corporate cash
     
Products Sold Last Year  46,513.13M SC$ 
Profit Last Year  23,050.68M SC$ 
Net Profit Last Year  12,101.61M SC$ 
Products Sold Last Month  3,745.40M SC$ 
Profit Last Month  1,758.23M SC$Profit
Net Profit Last Month  923.07M SC$Net Profit
Assets  57,309.92M SC$Corporate assets
Market Value  531,959.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,393.87M SC$Value of materials
Production Last Month  13.46Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,694.67M SC$ 
     
Salaries Paid  -825.84M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -527.47M SC$Tax payments
Profit Payment Paid  -615.38M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,745.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,822.69M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.6Price earning ratio
Share Price  5,319.59  SC$Share price
Earning per Share In Recent Period  101.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,745.40M SC$   
Salaries Paid     825.84M SC$Salary Cost
Raw Materials Used     873.55M SC$Cost of Material used
Fixed Property Cost     208.62M SC$Fixed Cost
Maintenance Products Used     76.63M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,745.40M SC$  1,984.65M SC$ 
Year to Date
Income   Cost  
31,115.66M   
   6,606.71M 
   6,777.03M 
   1,667.40M 
   621.25M 
   0.00M 
   0.00M 
31,115.66M  15,672.40M 
Last Year
Income   Cost  
46,513.13M   
   9,909.25M 
   10,135.26M 
   2,504.87M 
   913.06M 
   0.00M 
   0.00M 
46,513.13M  23,462.45M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  62,000  62,000  20,493 
High Level Worker  41,000  41,000  23,760 
Low Level Manager  17,000  17,000  29,700 
Medium Level Manager  10,400  10,400  39,204 
High Level Manager  3,700  3,700  49,005 
Executive  1,850  1,850  102,465 
High Tech Engineer  88,000  88,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  2,400  2,400  124,740 
     
Total:  329,350Number of Employees 329,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    649,455 units    56,250    11.5    182    3,203 SC$    1,752 SC$
Computers    104,797 systems    31,500    3.3    180    3,758 SC$    2,114 SC$
Def Weapons Maintenance    115 units    10    11.5    185    14,400 SC$    7,728 SC$
Electric Power    4,000 million kwhs    500    8    180    165,724 SC$    97,680 SC$
Electronic Components    355,073 units    50,000    7.1    183    2,767 SC$    1,510 SC$
Factory Maintenance    1,257 units    122    10.3    182    694,045 SC$    385,050 SC$
High Tech Services    37,037 units    9,000    4.1    180    2,850 SC$    1,616 SC$
Mobile Devices    2,885 devices    1,575    1.8    185    24,235 SC$    13,137 SC$
Household Products    171,151 tons    15,750    10.9    180    10,177 SC$    5,738 SC$
Robotics    1,297 units    176    7.4    180    410,452 SC$    237,070 SC$
Services    51,794 units    9,000    5.8    180    1,662 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Advanced Effectivity Products 
919
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  13 
Estimated Production This Month  13 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bardosso

Back to main country page
Image  

Back to my home page