Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 14 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Odin Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     March 14 5347 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.00 GC 
Located in:     The Kingdom of Bardosso 
Controlled by:     The Kingdom of Bardosso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,290.94M SC$ 
Cash Available Now  50,293.63M SC$Corporate cash
     
Products Sold Last Year  49,840.41M SC$ 
Profit Last Year  20,382.69M SC$ 
Net Profit Last Year  10,700.91M SC$ 
Products Sold Last Month  4,271.45M SC$ 
Profit Last Month  1,812.73M SC$Profit
Net Profit Last Month  951.69M SC$Net Profit
Assets  61,145.65M SC$Corporate assets
Market Value  470,012.92M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,358.91M SC$Value of materials
Production Last Month  207,044.47Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,113.25M SC$ 
     
Salaries Paid  -641.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.51M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -543.82M SC$Tax payments
Profit Payment Paid  -634.46M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,271.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,971.45M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  4,700.13  SC$Share price
Earning per Share In Recent Period  87.57  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,290.94M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,530.24M SC$Cost of Material used
Fixed Property Cost     208.51M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,290.94M SC$  2,445.44M SC$ 
Year to Date
Income   Cost  
33,069.96M   
   5,134.64M 
   12,528.97M 
   1,672.30M 
   511.17M 
   0.00M 
   0.00M 
33,069.96M  19,847.07M 
Last Year
Income   Cost  
49,840.41M   
   7,701.90M 
   18,447.63M 
   2,510.16M 
   798.02M 
   0.00M 
   0.00M 
49,840.41M  29,457.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,741 
Medium Level Worker  100,000  100,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  10,700  10,700  39,204 
High Level Manager  3,870  3,870  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  32,600  32,600  39,501 
High Tech Senior  7,400  7,400  62,370 
High Tech Executive  700  700  124,740 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,975 tons    200    9.9    180    1,625 SC$    876 SC$
Cocoa    2,031 tons    200    10.2    180    2,602 SC$    1,484 SC$
Coffee    1,599 tons    200    8    180    12,827 SC$    6,954 SC$
Eggs    227,863 10000 units    35,000    6.5    180    4,100 SC$    2,356 SC$
Electric Power    1,793 million kwhs    250    7.2    180    163,967 SC$    97,680 SC$
Factory Maintenance    519 units    104    5    180    674,209 SC$    385,050 SC$
Fruit    387,911 tons    77,500    5    185    5,925 SC$    3,171 SC$
High Tech Services    13,541 units    2,500    5.4    183    2,986 SC$    1,616 SC$
Peanuts    303,816 tons    30,000    10.1    181    5,552 SC$    3,065 SC$
Rice    44,738 tons    10,000    4.5    183    4,585 SC$    2,643 SC$
Robotics    11 units    1    11.5    180    424,107 SC$    237,070 SC$
Services    42,749 units    5,000    8.5    180    1,818 SC$    1,163 SC$
Spices    67,569 tons    5,500    12.3    182    36,824 SC$    20,083 SC$
Vegetables    889,851 tons    87,500    10.2    183    4,904 SC$    2,481 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1288
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bardosso

Back to main country page
Image  

Back to my home page