Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 18 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Fort Belami Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     April 18 4685 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.42 GC 
Located in:     The Kingdom of Bardosso 
Controlled by:     The Kingdom of Bardosso 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,144.41M SC$ 
Cash Available Now  53,283.99M SC$Corporate cash
     
Products Sold Last Year  48,081.31M SC$ 
Profit Last Year  9,870.44M SC$ 
Net Profit Last Year  5,223.26M SC$ 
Products Sold Last Month  5,120.48M SC$ 
Profit Last Month  1,272.46M SC$Profit
Net Profit Last Month  736.36M SC$Net Profit
Assets  61,849.89M SC$Corporate assets
Market Value  221,302.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,388.11M SC$Value of materials
Production Last Month  10,093.42Production for the month
Production Level Last Month  103.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,032.57M SC$ 
     
Salaries Paid  -758.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.53M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,425.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -338.59M SC$Tax payments
Profit Payment Paid  -395.02M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,120.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,299.03M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  2,213.02  SC$Share price
Earning per Share In Recent Period  38.29  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,144.41M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,779.96M SC$Cost of Material used
Fixed Property Cost     208.53M SC$Fixed Cost
Maintenance Products Used     65.42M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,144.41M SC$  3,812.74M SC$ 
Year to Date
Income   Cost  
29,871.40M   
   6,070.57M 
   16,278.48M 
   1,670.23M 
   457.33M 
   0.00M 
   0.00M 
29,871.40M  24,476.60M 
Last Year
Income   Cost  
48,081.31M   
   9,105.86M 
   25,948.60M 
   2,504.93M 
   651.49M 
   0.00M 
   0.00M 
48,081.31M  38,210.88M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    15,032 tons    3,000    5    186    5,844 SC$    3,140 SC$
Carbon    5,003 tons    1,750    2.9    180    44,506 SC$    25,921 SC$
Electric Components    299,678 units    50,000    6    180    3,137 SC$    1,812 SC$
Electric Motors    142,196 units    12,500    11.4    182    3,749 SC$    2,098 SC$
Electric Power    7,604 million kwhs    675    11.3    180    170,859 SC$    97,680 SC$
Electronic Components    216,420 units    50,000    4.3    181    2,707 SC$    1,510 SC$
Factory Maintenance    419 units    102    4.1    186    715,230 SC$    385,050 SC$
High Tech Services    79,876 units    7,500    10.7    184    2,997 SC$    1,616 SC$
Industrial Equipment    397,656 units    40,000    9.9    187    3,140 SC$    1,661 SC$
Lead    6,891 tons    1,000    6.9    180    82,847 SC$    46,690 SC$
Lithium    3,628 tons    1,000    3.6    180    176,468 SC$    99,820 SC$
Machine Parts    118,541 units    12,500    9.5    182    2,708 SC$    1,510 SC$
Mobile Devices    29,712 devices    4,500    6.6    186    24,589 SC$    13,137 SC$
Platinum    19 tons    13    1.5    185    116.32M SC$    62.79M SC$
Robotics    1,111 units    251    4.4    180    425,057 SC$    237,070 SC$
Rubber    36,211 tons    5,000    7.2    188    4,550 SC$    2,415 SC$
Steel    21,105 tons    3,000    7    180    5,806 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
8416
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.80 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Bardosso

Back to main country page
Image  

Back to my home page