Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 23 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lusaka Household Products
Product:     Household Products 
Latest Market Price:  Market Price  5,738 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 23 4291 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     31.74 GC 
Located in:     The Commonwealth of Moratni 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,279.64M SC$ 
Cash Available Now  116,675.55M SC$Corporate cash
     
Products Sold Last Year  80,840.16M SC$ 
Profit Last Year  16,884.66M SC$ 
Net Profit Last Year  11,819.26M SC$ 
Products Sold Last Month  6,716.87M SC$ 
Profit Last Month  1,322.75M SC$Profit
Net Profit Last Month  925.93M SC$Net Profit
Assets  230,683.05M SC$Corporate assets
Market Value  745,807.53M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  80,171.18M SC$Value of materials
Production Last Month  393,129.02Production for the month
Production Level Last Month  112.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  112.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,096.61M SC$ 
     
Salaries Paid  -836.21M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,276.20M SC$ 
Fixed Property Cost  -188.30M SC$Fixed Cost
Maintenance Products Bought  -169.16M SC$ 
Raw Materials Bought  -2,364.85M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -396.83M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,716.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  115,581.94M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  76.1Price earning ratio
Share Price  3,729.04  SC$Share price
Earning per Share In Recent Period  49.00  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,279.64M SC$   
Salaries Paid     837.44M SC$Salary Cost
Raw Materials Used     2,928.26M SC$Cost of Material used
Fixed Property Cost     188.30M SC$Fixed Cost
Maintenance Products Used     168.95M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,276.20M SC$ 
Total:  1,279.64M SC$  5,399.15M SC$ 
Year to Date
Income   Cost  
6,716.87M   
   836.21M 
   2,919.24M 
   188.18M 
   174.18M 
   0.00M 
   1,276.32M 
6,716.87M  5,394.12M 
Last Year
Income   Cost  
80,840.16M   
   10,036.93M 
   34,210.67M 
   2,256.07M 
   2,092.02M 
   0.00M 
   15,359.80M 
80,840.16M  63,955.50M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  74,640  74,640  21,200 
Medium Level Worker  62,880  62,880  27,600 
High Level Worker  18,080  18,080  32,000 
Low Level Manager  25,424  25,424  40,000 
Medium Level Manager  12,756  12,756  52,800 
High Level Manager  4,732  4,732  66,000 
Executive  1,622  1,622  138,000 
High Tech Engineer  53,224  53,224  53,200 
High Tech Senior  10,736  10,736  84,000 
High Tech Executive  1,148  1,148  168,000 
     
Total:  265,242Number of Employees 265,242   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    6,874,570 tons    60,000    114.6    290    4,557 SC$    1,510 SC$
Electric Components    1,552,248 units    75,000    20.7    281    5,494 SC$    1,812 SC$
Electric Power    51,652 million kwhs    450    114.8    295    211,848 SC$    67,775 SC$
Electronic Components    1,106,680 units    50,000    22.1    279    4,578 SC$    1,510 SC$
Factory Maintenance    2,273 units    154    14.8    294    1.10M SC$    351,425 SC$
Glass    1,287,783 tons    75,000    17.2    214    4,087 SC$    2,084 SC$
High Tech Services    225,075 units    15,000    15    296    4,899 SC$    1,616 SC$
Mobile Devices    68,055 devices    5,000    13.6    216    30,358 SC$    13,137 SC$
Plastics    1,116,457 tons    50,000    22.3    273    4,584 SC$    1,557 SC$
Robotics    5,801 units    258    22.5    287    715,477 SC$    237,070 SC$
Services    215,472 units    15,000    14.4    296    3,509 SC$    1,163 SC$
Silver    408 tons    30    13.6    263    23.04M SC$    8.55M SC$
Image  
Product Offered
Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  312,500.87 
Product Retained Each Month For Contracts  312,500.00 
Maximum Production Capacity Per Month  350,000 
Estimated Production This Month  350,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page