Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 13 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Luzrana Glass

Product:     Glass 
Latest Market Price:  Market Price  2,174 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 13 5052 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.63 GC 
Located in:     The Republic of Pilatta 
Controlled by:     The Republic of Pilatta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.85M SC$ 
Cash Available Now  167,017.60M SC$Corporate cash
     
Products Sold Last Year  51,817.03M SC$ 
Profit Last Year  9,634.00M SC$ 
Net Profit Last Year  5,057.85M SC$ 
Products Sold Last Month  4,218.16M SC$ 
Profit Last Month  714.82M SC$Profit
Net Profit Last Month  375.28M SC$Net Profit
Assets  210,503.66M SC$Corporate assets
Market Value  320,297.97M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  17,083.35M SC$Value of materials
Production Last Month  919,316.45Production for the month
Production Level Last Month  105.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  160,009.40M SC$ 
     
Salaries Paid  -754.82M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.79M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -148.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -214.45M SC$Tax payments
Profit Payment Paid  -250.19M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,218.16M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,650.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.3Price earning ratio
Share Price  3,202.98  SC$Share price
Earning per Share In Recent Period  47.58  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.85M SC$   
Salaries Paid     754.82M SC$Salary Cost
Raw Materials Used     2,445.95M SC$Cost of Material used
Fixed Property Cost     208.79M SC$Fixed Cost
Maintenance Products Used     94.13M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,366.85M SC$  3,503.69M SC$ 
Year to Date
Income   Cost  
16,986.30M   
   3,019.27M 
   9,291.66M 
   834.57M 
   376.52M 
   0.00M 
   0.00M 
16,986.30M  13,522.02M 
Last Year
Income   Cost  
51,817.03M   
   9,057.81M 
   29,475.48M 
   2,507.01M 
   1,142.72M 
   0.00M 
   0.00M 
51,817.03M  42,183.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  109,000  109,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  17,300  17,300  29,700 
Medium Level Manager  11,800  11,800  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,900  1,900  102,465 
High Tech Engineer  45,100  45,100  39,501 
High Tech Senior  10,200  10,200  62,370 
High Tech Executive  940  940  124,740 
     
Total:  354,740Number of Employees 354,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    37,086 tons    10,000    3.7    180    3,668 SC$    2,114 SC$
Electric Power    911 million kwhs    250    3.6    186    803,161 SC$    434,700 SC$
Factory Maintenance    417 units    104    4    180    970,236 SC$    558,700 SC$
Gas    270,338 units    32,500    8.3    180    6,681 SC$    3,878 SC$
High Tech Services    54,400 units    7,500    7.3    186    3,101 SC$    1,676 SC$
Robotics    359 units    51    7    180    463,750 SC$    258,210 SC$
Sand    1,735,863 tons    200,000    8.7    180    3,511 SC$    2,046 SC$
Selenium    1,063 tons    150    7.1    180    6.99M SC$    3.93M SC$
Services    81,367 units    7,500    10.8    184    2,296 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Glass 
6337
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Pilatta

Back to main country page

Image  

Back to my home page