Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 6 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dorsten Computers
Product:     Computers 
Latest Market Price:  Market Price  2,114 SC$ per system 
Corporation Type:     state corporation 
Founded:     May 6 5328 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.47 GC 
Located in:     Ilios 
Controlled by:     Ilios 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,961.61M SC$ 
Cash Available Now  51,800.16M SC$Corporate cash
     
Products Sold Last Year  40,617.04M SC$ 
Profit Last Year  15,338.83M SC$ 
Net Profit Last Year  8,052.89M SC$ 
Products Sold Last Month  3,961.99M SC$ 
Profit Last Month  1,668.01M SC$Profit
Net Profit Last Month  875.71M SC$Net Profit
Assets  55,528.99M SC$Corporate assets
Market Value  316,593.58M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  6,720.83M SC$Value of materials
Production Last Month  883,956.55Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  103.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,866.32M SC$ 
     
Salaries Paid  -829.72M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.97M SC$Fixed Cost
Maintenance Products Bought  -842.41M SC$ 
Raw Materials Bought  -860.39M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -500.40M SC$Tax payments
Profit Payment Paid  -583.80M SC$ 
Upgrades Bought  -175.79M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,961.99M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,970.71M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  50.8Price earning ratio
Share Price  3,165.94  SC$Share price
Earning per Share In Recent Period  62.37  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,961.61M SC$   
Salaries Paid     828.86M SC$Salary Cost
Raw Materials Used     1,151.56M SC$Cost of Material used
Fixed Property Cost     208.97M SC$Fixed Cost
Maintenance Products Used     93.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,961.61M SC$  2,282.70M SC$ 
Year to Date
Income   Cost  
15,226.43M   
   4,149.48M 
   4,354.37M 
   1,044.35M 
   370.63M 
   0.00M 
   0.00M 
15,226.43M  9,918.83M 
Last Year
Income   Cost  
40,617.04M   
   9,956.67M 
   11,813.81M 
   2,505.31M 
   1,002.42M 
   0.00M 
   0.00M 
40,617.04M  25,278.20M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  60,500  60,500  15,741 
Medium Level Worker  67,600  67,600  20,493 
High Level Worker  48,970  48,970  23,760 
Low Level Manager  15,730  15,730  29,700 
Medium Level Manager  9,725  9,725  39,204 
High Level Manager  5,620  5,620  49,005 
Executive  2,204  2,204  102,465 
High Tech Engineer  88,535  88,535  39,501 
High Tech Senior  19,020  19,020  62,370 
High Tech Executive  2,505  2,505  124,740 
     
Total:  320,409Number of Employees 320,409   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    59,102 displays    10,000    5.9    183    4,183 SC$    2,005 SC$
Electric Components    461,589 units    65,000    7.1    180    3,097 SC$    1,812 SC$
Electric Power    7,115 million kwhs    625    11.4    180    158,656 SC$    86,475 SC$
Electronic Components    303,906 units    65,000    4.7    180    2,682 SC$    1,510 SC$
Factory Maintenance    1,724 units    144    12    187    722,233 SC$    385,050 SC$
High Tech Services    77,648 units    10,000    7.8    186    3,041 SC$    1,616 SC$
Iron    9,502 tons    2,500    3.8    180    3,933 SC$    2,254 SC$
Mobile Devices    14,633 devices    10,000    1.5    180    23,611 SC$    13,137 SC$
Robotics    801 units    178    4.5    186    440,342 SC$    237,070 SC$
Services    100,420 units    7,500    13.4    186    1,881 SC$    998 SC$
Software    316,392 units    70,000    4.5    180    3,112 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Computers 
3763
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.62 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Ilios

Back to main country page
Image  

Back to my home page