Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 20 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Delray Shuttle Components
Product:     Shuttle Components 
Latest Market Price:  Market Price  951,300 SC$ per Component 
Corporation Type:     state corporation 
Founded:     June 20 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.44 GC 
Located in:     Ilios 
Controlled by:     Ilios 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,048.49M SC$ 
Cash Available Now  50,941.81M SC$Corporate cash
     
Products Sold Last Year  17,054.77M SC$ 
Profit Last Year  5,828.94M SC$ 
Net Profit Last Year  2,887.03M SC$ 
Products Sold Last Month  4,570.77M SC$ 
Profit Last Month  2,244.42M SC$Profit
Net Profit Last Month  1,178.32M SC$Net Profit
Assets  61,771.52M SC$Corporate assets
Market Value  80,823.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,941.02M SC$Value of materials
Production Last Month  1,997.89Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.46Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,556.16M SC$ 
     
Salaries Paid  -890.65M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -135.20M SC$Fixed Cost
Maintenance Products Bought  -832.99M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -673.33M SC$Tax payments
Profit Payment Paid  -785.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,570.77M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,607.83M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  11.7Price earning ratio
Share Price  808.24  SC$Share price
Earning per Share In Recent Period  69.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,048.49M SC$   
Salaries Paid     890.19M SC$Salary Cost
Raw Materials Used     1,214.29M SC$Cost of Material used
Fixed Property Cost     135.20M SC$Fixed Cost
Maintenance Products Used     92.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,048.49M SC$  2,332.00M SC$ 
Year to Date
Income   Cost  
18,250.44M   
   3,561.21M 
   4,852.97M 
   460.41M 
   365.29M 
   0.00M 
   0.00M 
18,250.44M  9,239.87M 
Last Year
Income   Cost  
17,054.77M   
   5,965.14M 
   4,470.95M 
   343.18M 
   446.56M 
   0.00M 
   0.00M 
17,054.77M  11,225.83M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  82,000  82,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  10,000  10,000  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  83,000  83,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  359,700Number of Employees 359,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    1,202,597 tons    100,000    12    181    2,595 SC$    1,510 SC$
Electric Components    305,137 units    40,000    7.6    180    3,165 SC$    1,812 SC$
Electric Power    3,332 million kwhs    300    11.1    182    173,577 SC$    89,150 SC$
Electronic Components    172,754 units    40,000    4.3    182    2,768 SC$    1,510 SC$
Factory Maintenance    1,696 units    144    11.8    185    714,153 SC$    385,050 SC$
Glass    263,565 tons    20,000    13.2    181    2,871 SC$    1,632 SC$
High Tech Services    238,736 units    25,000    9.5    180    2,866 SC$    1,616 SC$
Industrial Equipment    312,585 units    40,000    7.8    185    3,116 SC$    1,661 SC$
Machine Parts    202,701 units    40,000    5.1    181    2,740 SC$    1,510 SC$
Household Products    184,162 tons    20,000    9.2    180    10,314 SC$    5,738 SC$
Robotics    658 units    76    8.7    180    406,990 SC$    237,070 SC$
Services    93,120 units    12,500    7.4    183    2,130 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,950 
Estimated Production This Month  1,950 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Ilios

Back to main country page
Image  

Back to my home page