Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 13 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waltersdorf Pharmaceutical Pro
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  11,670 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 13 4475 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.40 GC 
Located in:     Ilios 
Controlled by:     Ilios 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,822.97M SC$ 
Cash Available Now  51,924.35M SC$Corporate cash
     
Products Sold Last Year  50,480.50M SC$ 
Profit Last Year  20,839.54M SC$ 
Net Profit Last Year  10,940.76M SC$ 
Products Sold Last Month  3,941.59M SC$ 
Profit Last Month  1,366.99M SC$Profit
Net Profit Last Month  717.67M SC$Net Profit
Assets  57,539.59M SC$Corporate assets
Market Value  479,324.02M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,090.57M SC$Value of materials
Production Last Month  145,592.84Production for the month
Production Level Last Month  104.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,023.89M SC$ 
     
Salaries Paid  -801.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -458.18M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -410.10M SC$Tax payments
Profit Payment Paid  -478.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,941.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,101.37M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.2Price earning ratio
Share Price  4,793.24  SC$Share price
Earning per Share In Recent Period  90.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,822.97M SC$   
Salaries Paid     801.31M SC$Salary Cost
Raw Materials Used     1,473.05M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,822.97M SC$  2,572.96M SC$ 
Year to Date
Income   Cost  
21,265.43M   
   4,006.16M 
   7,337.03M 
   1,042.93M 
   430.86M 
   0.00M 
   0.00M 
21,265.43M  12,816.98M 
Last Year
Income   Cost  
50,480.50M   
   9,616.07M 
   16,426.75M 
   2,505.90M 
   1,092.24M 
   0.00M 
   0.00M 
50,480.50M  29,640.96M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  65,000  65,000  20,493 
High Level Worker  39,000  39,000  23,760 
Low Level Manager  18,300  18,300  29,700 
Medium Level Manager  14,000  14,000  39,204 
High Level Manager  6,700  6,700  49,005 
Executive  2,300  2,300  102,465 
High Tech Engineer  74,500  74,500  39,501 
High Tech Senior  17,900  17,900  62,370 
High Tech Executive  2,040  2,040  124,740 
     
Total:  321,740Number of Employees 321,740   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    185,177 units    15,000    12.3    187    3,093 SC$    1,694 SC$
Chemicals    1,290,511 tons    150,000    8.6    180    2,718 SC$    1,510 SC$
Electric Power    2,591 million kwhs    350    7.4    180    171,278 SC$    86,475 SC$
Factory Maintenance    1,379 units    144    9.6    180    662,979 SC$    385,050 SC$
High Tech Services    85,626 units    25,000    3.4    180    2,847 SC$    1,616 SC$
Lithium    2,475 tons    400    6.2    187    186,462 SC$    99,820 SC$
Minerals    387,171 tons    50,000    7.7    189    4,140 SC$    2,190 SC$
Mobile Devices    29,288 devices    8,000    3.7    182    23,983 SC$    13,137 SC$
Household Products    56,672 tons    17,500    3.2    180    9,973 SC$    5,738 SC$
Robotics    340 units    76    4.5    180    412,492 SC$    237,070 SC$
Rubber    3,650 tons    1,250    2.9    180    4,329 SC$    2,415 SC$
Services    212,222 units    25,000    8.5    189    2,201 SC$    998 SC$
Software    248,157 units    30,000    8.3    180    2,949 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
3862
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.18 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Ilios

Back to main country page
Image  

Back to my home page