Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Aug 23 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
San Rafael Medical Equipment
Product:     Medical Equipment 
Latest Market Price:  Market Price  1,042 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 23 5357 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.59 GC 
Located in:     The Republic of Davara 
Controlled by:     The Republic of Davara 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,684.84M SC$ 
Cash Available Now  51,471.57M SC$Corporate cash
     
Products Sold Last Year  49,564.21M SC$ 
Profit Last Year  16,167.48M SC$ 
Net Profit Last Year  8,487.93M SC$ 
Products Sold Last Month  4,142.52M SC$ 
Profit Last Month  1,322.08M SC$Profit
Net Profit Last Month  694.09M SC$Net Profit
Assets  64,109.37M SC$Corporate assets
Market Value  319,412.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,073.66M SC$Value of materials
Production Last Month  2,007,338.27Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,808.78M SC$ 
     
Salaries Paid  -871.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,936.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -396.62M SC$Tax payments
Profit Payment Paid  -462.73M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,142.52M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,061.11M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  49.5Price earning ratio
Share Price  3,194.12  SC$Share price
Earning per Share In Recent Period  64.55  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,684.84M SC$   
Salaries Paid     870.88M SC$Salary Cost
Raw Materials Used     1,722.67M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     79.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,684.84M SC$  2,881.60M SC$ 
Year to Date
Income   Cost  
26,851.96M   
   6,096.45M 
   10,727.83M 
   1,462.49M 
   547.46M 
   0.00M 
   0.00M 
26,851.96M  18,834.24M 
Last Year
Income   Cost  
49,564.21M   
   10,450.52M 
   19,601.85M 
   2,504.11M 
   840.26M 
   0.00M 
   0.00M 
49,564.21M  33,396.74M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  114,000  114,000  15,741 
Medium Level Worker  110,000  110,000  20,493 
High Level Worker  37,000  37,000  23,760 
Low Level Manager  17,600  17,600  29,700 
Medium Level Manager  12,100  12,100  39,204 
High Level Manager  5,500  5,500  49,005 
Executive  1,950  1,950  102,465 
High Tech Engineer  70,800  70,800  39,501 
High Tech Senior  15,400  15,400  62,370 
High Tech Executive  1,560  1,560  124,740 
     
Total:  385,910Number of Employees 385,910   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    64,002 tons    7,500    8.5    180    5,341 SC$    3,140 SC$
Electric Components    233,490 units    20,000    11.7    180    3,237 SC$    1,812 SC$
Electric Motors    232,690 units    25,000    9.3    180    4,592 SC$    2,597 SC$
Electric Power    6,956 million kwhs    675    10.3    180    166,710 SC$    97,680 SC$
Electronic Components    68,364 units    10,000    6.8    183    2,777 SC$    1,510 SC$
Factory Maintenance    1,116 units    123    9.1    187    731,122 SC$    385,050 SC$
Glass    285,144 tons    25,000    11.4    182    3,269 SC$    1,736 SC$
High Tech Services    58,773 units    5,000    11.8    184    2,707 SC$    1,553 SC$
Lead    4,092 tons    2,500    1.6    182    84,980 SC$    46,690 SC$
Medical Materials    616,014 units    75,000    8.2    185    7,719 SC$    4,153 SC$
Mercury    799 tons    3,000    0.3    180    59,149 SC$    33,005 SC$
Mobile Devices    132,815 devices    12,500    10.6    180    22,531 SC$    13,137 SC$
Household Products    8,419 tons    1,000    8.4    185    10,636 SC$    5,738 SC$
Robotics    683 units    61    11.2    180    423,202 SC$    237,070 SC$
Services    196,335 units    15,000    13.1    182    2,116 SC$    1,094 SC$
Steel    5,265 tons    1,000    5.3    187    6,141 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Medical Equipment 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,925,000 
Estimated Production This Month  1,925,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Davara

Back to main country page
Image  

Back to my home page