Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 11 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Cattle Feed

Product:     Cattle Feed 
Latest Market Price:  Market Price  2,869 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 11 5142 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.19 GC 
Located in:     Sunteria 
Controlled by:     Sunteria 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,477.49M SC$ 
Cash Available Now  86,919.33M SC$Corporate cash
     
Products Sold Last Year  41,269.40M SC$ 
Profit Last Year  10,693.78M SC$ 
Net Profit Last Year  5,614.23M SC$ 
Products Sold Last Month  3,477.48M SC$ 
Profit Last Month  882.27M SC$Profit
Net Profit Last Month  463.19M SC$Net Profit
Assets  126,934.27M SC$Corporate assets
Market Value  286,555.84M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,021.50M SC$Value of materials
Production Last Month  563,763.55Production for the month
Production Level Last Month  102.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  102.50Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,602.23M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.67M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -264.68M SC$Tax payments
Profit Payment Paid  -308.79M SC$ 
Upgrades Bought  -222.27M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,477.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,441.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.9Price earning ratio
Share Price  2,865.56  SC$Share price
Earning per Share In Recent Period  50.33  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,477.49M SC$   
Salaries Paid     633.38M SC$Salary Cost
Raw Materials Used     1,657.69M SC$Cost of Material used
Fixed Property Cost     208.67M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,477.49M SC$  2,594.40M SC$ 
Year to Date
Income   Cost  
34,466.95M   
   6,334.51M 
   16,401.01M 
   2,085.46M 
   969.12M 
   0.00M 
   0.00M 
34,466.95M  25,790.11M 
Last Year
Income   Cost  
41,269.40M   
   7,601.48M 
   19,347.49M 
   2,503.74M 
   1,122.90M 
   0.00M 
   0.00M 
41,269.40M  30,575.62M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  101,700  101,700  15,741 
Medium Level Worker  103,910  103,910  20,493 
High Level Worker  40,970  40,970  23,760 
Low Level Manager  15,545  15,545  29,700 
Medium Level Manager  10,635  10,635  39,204 
High Level Manager  3,410  3,410  49,005 
Executive  982  982  102,465 
High Tech Engineer  29,030  29,030  39,501 
High Tech Senior  7,220  7,220  62,370 
High Tech Executive  621  621  124,740 
     
Total:  314,023Number of Employees 314,023   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,468 tons    500    4.9    180    4,429 SC$    2,461 SC$
Corn    611,125 tons    100,000    6.1    184    4,333 SC$    2,341 SC$
Electric Power    1,875 million kwhs    400    4.7    182    793,878 SC$    434,700 SC$
Factory Maintenance    1,041 units    104    10    181    999,350 SC$    558,700 SC$
High Tech Services    36,852 units    9,000    4.1    184    2,929 SC$    1,676 SC$
Peanuts    494 tons    100    4.9    183    5,475 SC$    2,878 SC$
Robotics    9 units    1    9.3    180    450,068 SC$    258,210 SC$
Services    62,200 units    12,500    5    180    2,141 SC$    1,165 SC$
Soybeans    1,648,821 tons    192,500    8.6    184    4,251 SC$    2,295 SC$
Image  

Product Offered

Market Situation for Cattle Feed 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  550,000 
Estimated Production This Month  550,000 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Sunteria

Back to main country page

Image  

Back to my home page