Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 10 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Napa Computers
Product:     Computers 
Latest Market Price:  Market Price  1,917 SC$ per system 
Corporation Type:     private corporation 
Founded:     September 10 3701 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     29.31 GC 
Located in:     La Republica del Mirabel che 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,159.76M SC$ 
Cash Available Now  119,965.87M SC$Corporate cash
     
Products Sold Last Year  61,285.83M SC$ 
Profit Last Year  16,134.88M SC$ 
Net Profit Last Year  11,294.42M SC$ 
Products Sold Last Month  5,009.47M SC$ 
Profit Last Month  1,177.41M SC$Profit
Net Profit Last Month  824.19M SC$Net Profit
Assets  187,163.95M SC$Corporate assets
Market Value  688,894.28M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,134.96M SC$Value of materials
Production Last Month  937,664.51Production for the month
Production Level Last Month  110.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,012.26M SC$ 
     
Salaries Paid  -849.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -951.80M SC$ 
Fixed Property Cost  -188.55M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -770.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -353.22M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,009.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,745.46M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  99.6Price earning ratio
Share Price  6,888.94  SC$Share price
Earning per Share In Recent Period  69.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,159.76M SC$   
Salaries Paid     848.53M SC$Salary Cost
Raw Materials Used     1,756.51M SC$Cost of Material used
Fixed Property Cost     188.55M SC$Fixed Cost
Maintenance Products Used     115.88M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     951.80M SC$ 
Total:  5,159.76M SC$  3,861.27M SC$ 
Year to Date
Income   Cost  
36,026.07M   
   6,790.02M 
   13,617.42M 
   1,505.91M 
   927.08M 
   0.00M 
   6,709.14M 
36,026.07M  29,549.57M 
Last Year
Income   Cost  
61,285.83M   
   10,185.93M 
   19,551.89M 
   2,255.53M 
   1,247.71M 
   0.00M 
   11,909.88M 
61,285.83M  45,150.95M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  48,500  48,500  16,695 
Medium Level Worker  58,000  58,000  21,735 
High Level Worker  48,250  48,250  25,200 
Low Level Manager  16,450  16,450  31,500 
Medium Level Manager  10,325  10,325  41,580 
High Level Manager  6,100  6,100  51,975 
Executive  2,300  2,300  108,675 
High Tech Engineer  89,375  89,375  41,895 
High Tech Senior  19,500  19,500  66,150 
High Tech Executive  2,625  2,625  132,300 
     
Total:  301,425Number of Employees 301,425   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    186,570 displays    10,000    18.7    212    4,888 SC$    1,775 SC$
Electric Components    1,655,733 units    65,000    25.5    213    4,160 SC$    1,812 SC$
Electric Power    16,169 million kwhs    625    25.9    217    206,324 SC$    97,680 SC$
Electronic Components    1,990,203 units    65,000    30.6    274    4,578 SC$    1,510 SC$
Factory Maintenance    1,593 units    144    11.1    209    660,889 SC$    385,050 SC$
High Tech Services    191,329 units    10,000    19.1    294    4,709 SC$    1,600 SC$
Iron    38,338 tons    2,500    15.3    217    4,967 SC$    2,254 SC$
Mobile Devices    147,812 devices    10,000    14.8    215    30,653 SC$    13,137 SC$
Robotics    6,776 units    220    30.8    218    556,840 SC$    237,070 SC$
Services    214,467 units    7,500    28.6    289    3,317 SC$    1,061 SC$
Software    1,435,544 units    70,000    20.5    293    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Computers 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.95 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page