Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 9 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Huamu Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     private corporation 
Founded:     May 9 4400 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     8.00 GC 
Located in:     The Grand State of Bepor 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,971.99M SC$ 
Cash Available Now  58,781.31M SC$Corporate cash
     
Products Sold Last Year  59,580.88M SC$ 
Profit Last Year  1,415.30M SC$ 
Net Profit Last Year  990.71M SC$ 
Products Sold Last Month  4,971.97M SC$ 
Profit Last Month  109.59M SC$Profit
Net Profit Last Month  76.71M SC$Net Profit
Assets  139,199.64M SC$Corporate assets
Market Value  188,056.55M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  48,368.83M SC$Value of materials
Production Last Month  494,501.58Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,449.52M SC$ 
     
Salaries Paid  -844.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -944.67M SC$ 
Fixed Property Cost  -188.33M SC$Fixed Cost
Maintenance Products Bought  -175.36M SC$ 
Raw Materials Bought  -2,426.59M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -32.88M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,971.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,809.32M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  207.1Price earning ratio
Share Price  120,356.89  SC$Share price
Earning per Share In Recent Period  581.22  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,971.99M SC$   
Salaries Paid     844.33M SC$Salary Cost
Raw Materials Used     2,717.56M SC$Cost of Material used
Fixed Property Cost     188.33M SC$Fixed Cost
Maintenance Products Used     170.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     944.67M SC$ 
Total:  4,971.99M SC$  4,865.15M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
59,580.88M   
   10,132.19M 
   32,418.02M 
   2,258.97M 
   2,042.96M 
   0.00M 
   11,313.44M 
59,580.88M  58,165.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,750  93,750  21,200 
Medium Level Worker  104,000  104,000  27,600 
High Level Worker  34,250  34,250  32,000 
Low Level Manager  15,625  15,625  40,000 
Medium Level Manager  11,875  11,875  52,800 
High Level Manager  4,150  4,150  66,000 
Executive  925  925  138,000 
High Tech Engineer  33,125  33,125  53,200 
High Tech Senior  7,625  7,625  84,000 
High Tech Executive  725  725  168,000 
     
Total:  306,050Number of Employees 306,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    2,660 tons    150    17.7    212    2,984 SC$    1,472 SC$
Coffee    3,257 tons    150    21.7    219    12,940 SC$    5,779 SC$
Eggs    448,409 10000 units    20,000    22.4    272    7,142 SC$    2,356 SC$
Electric Power    1,794 million kwhs    200    9    212    931,381 SC$    434,700 SC$
Factory Maintenance    2,285 units    104    22    293    1.69M SC$    558,700 SC$
High Tech Services    70,456 units    4,000    17.6    294    5,082 SC$    1,676 SC$
Milk    5,071,665 m3s    265,000    19.1    292    7,747 SC$    2,567 SC$
Robotics    17 units    1    17.1    220    602,648 SC$    258,210 SC$
Services    148,185 units    7,500    19.8    293    3,321 SC$    1,128 SC$
Spices    16,917 tons    1,250    13.5    263    55,483 SC$    20,687 SC$
Sugar    307,209 tons    15,000    20.5    259    5,982 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
7228
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page