Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 9 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Cattle
Product:     Cattle 
Latest Market Price:  Market Price  4,689 SC$ per ton 
Corporation Type:     private corporation 
Founded:     October 9 4402 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     47.17 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,711.01M SC$ 
Cash Available Now  116,650.00M SC$Corporate cash
     
Products Sold Last Year  73,276.38M SC$ 
Profit Last Year  19,367.97M SC$ 
Net Profit Last Year  17,431.18M SC$ 
Products Sold Last Month  5,929.71M SC$ 
Profit Last Month  1,469.95M SC$Profit
Net Profit Last Month  1,322.95M SC$Net Profit
Assets  198,550.99M SC$Corporate assets
Market Value  1,108,543.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,268.29M SC$Value of materials
Production Last Month  443,540.83Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,749.18M SC$ 
     
Salaries Paid  -886.77M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,126.64M SC$ 
Fixed Property Cost  -187.49M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -2,270.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -146.99M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,929.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,938.99M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  76.2Price earning ratio
Share Price  5,542.72  SC$Share price
Earning per Share In Recent Period  72.74  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,711.01M SC$   
Salaries Paid     886.77M SC$Salary Cost
Raw Materials Used     2,093.29M SC$Cost of Material used
Fixed Property Cost     187.49M SC$Fixed Cost
Maintenance Products Used     117.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,126.64M SC$ 
Total:  5,711.01M SC$  4,411.93M SC$ 
Year to Date
Income   Cost  
30,383.04M   
   4,434.04M 
   10,514.77M 
   938.34M 
   588.66M 
   0.00M 
   5,807.70M 
30,383.04M  22,283.52M 
Last Year
Income   Cost  
73,276.38M   
   10,641.45M 
   25,679.24M 
   2,252.42M 
   1,412.79M 
   0.00M 
   13,922.50M 
73,276.38M  53,908.40M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  104,000  104,000  21,200 
Medium Level Worker  100,250  100,250  27,600 
High Level Worker  41,250  41,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  11,975  11,975  52,800 
High Level Manager  5,375  5,375  66,000 
Executive  1,350  1,350  138,000 
High Tech Engineer  32,875  32,875  53,200 
High Tech Senior  7,625  7,625  84,000 
High Tech Executive  725  725  168,000 
     
Total:  322,050Number of Employees 322,050   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,365,464 tons    100,000    23.7    233    2,469 SC$    1,082 SC$
Cattle Feed    3,808,363 tons    170,000    22.4    271    8,699 SC$    2,869 SC$
Electric Power    10,682 million kwhs    450    23.7    292    270,303 SC$    86,475 SC$
Factory Maintenance    1,817 units    104    17.5    294    1.17M SC$    385,050 SC$
High Tech Services    163,791 units    6,000    27.3    256    3,586 SC$    1,616 SC$
Robotics    18 units    1    18.1    260    638,904 SC$    237,070 SC$
Services    327,324 units    12,500    26.2    259    3,121 SC$    998 SC$
Image  
Product Offered
Market Situation for Cattle 
3070
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.43 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  366,667 
Estimated Production This Month  366,667 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page