Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 20 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Frenso Shuttle Engines

Product:     Shuttle Engines 
Latest Market Price:  Market Price  588.90M SC$ per engine 
Corporation Type:     private corporation 
Founded:     January 20 4802 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.23 GC 
Located in:     The Grand State of Bepor 
Controlled by:     Melcorean Manufacturers 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,810.08M SC$ 
Cash Available Now  59,945.46M SC$Corporate cash
     
Products Sold Last Year  45,080.22M SC$ 
Profit Last Year  6,513.88M SC$ 
Net Profit Last Year  2,178.45M SC$ 
Products Sold Last Month  4,215.14M SC$ 
Profit Last Month  834.72M SC$Profit
Net Profit Last Month  321.37M SC$Net Profit
Assets  106,590.59M SC$Corporate assets
Market Value  240,426.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,935.43M SC$Value of materials
Production Last Month  2.73Production for the month
Production Level Last Month  109.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  245.1Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.08Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  56,902.87M SC$ 
     
Salaries Paid  -922.30M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -800.87M SC$ 
Fixed Property Cost  -187.62M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -151.90M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.42M SC$Tax payments
Profit Payment Paid  -525.88M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,215.14M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  58,279.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.1Price earning ratio
Share Price  2,404.26  SC$Share price
Earning per Share In Recent Period  31.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,810.08M SC$   
Salaries Paid     922.30M SC$Salary Cost
Raw Materials Used     1,361.66M SC$Cost of Material used
Fixed Property Cost     187.62M SC$Fixed Cost
Maintenance Products Used     102.26M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     800.87M SC$ 
Total:  2,810.08M SC$  3,374.72M SC$ 
Year to Date
Income   Cost  
28,096.53M   
   6,458.24M 
   9,672.95M 
   1,314.00M 
   722.82M 
   0.00M 
   4,185.32M 
28,096.53M  22,353.33M 
Last Year
Income   Cost  
45,080.22M   
   11,069.74M 
   16,506.81M 
   2,253.83M 
   1,260.29M 
   0.00M 
   7,475.67M 
45,080.22M  38,566.34M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  37,500  37,500  21,730 
Medium Level Worker  44,000  44,000  28,290 
High Level Worker  48,750  48,750  32,800 
Low Level Manager  19,050  19,050  41,000 
Medium Level Manager  9,775  9,775  54,120 
High Level Manager  6,125  6,125  67,650 
Executive  1,850  1,850  141,450 
High Tech Engineer  69,250  69,250  54,530 
High Tech Senior  15,375  15,375  86,100 
High Tech Executive  1,875  1,875  172,200 
     
Total:  253,550Number of Employees 253,550   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    22,697 tons    5,000    4.5    186    6,387 SC$    3,383 SC$
Computers    57,171 systems    9,000    6.4    186    5,038 SC$    2,643 SC$
Electric Power    2,761 million kwhs    250    11    180    841,454 SC$    434,700 SC$
Electronic Components    48,112 units    9,000    5.3    182    3,056 SC$    1,646 SC$
Factory Maintenance    639 units    104    6.1    176    986,913 SC$    558,700 SC$
High Tech Services    48,084 units    7,500    6.4    172    2,904 SC$    1,676 SC$
Industrial Equipment    96,172 units    9,000    10.7    184    4,415 SC$    2,235 SC$
Robotics    2,506 units    189    13.3    182    514,448 SC$    258,210 SC$
Services    99,545 units    7,500    13.3    180    1,866 SC$    1,128 SC$
Shuttle Components    3,892 Components    400    9.7    175    1.70M SC$    966,400 SC$
Steel    35,319 tons    4,000    8.8    187    8,282 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Engine 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.73 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3 
Estimated Production This Month  3 
Image  

Trade Strategies

Sale Strategy Start at 235% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Melcorean Manufacturers

Back to main enterprise page

Image  

Back to my home page