Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Dec 12 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Papora Fruit Juice

Product:     Fruit Juice 
Latest Market Price:  Market Price  2,008 SC$ per m3 
Corporation Type:     private corporation 
Founded:     October 12 4377 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.59 GC 
Located in:     The Grand State of Bepor 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,821.77M SC$ 
Cash Available Now  67,762.65M SC$Corporate cash
     
Products Sold Last Year  51,326.63M SC$ 
Profit Last Year  -753.65M SC$ 
Net Profit Last Year  -753.65M SC$ 
Products Sold Last Month  4,855.02M SC$ 
Profit Last Month  212.31M SC$Profit
Net Profit Last Month  148.62M SC$Net Profit
Assets  137,418.47M SC$Corporate assets
Market Value  225,431.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,832.47M SC$Value of materials
Production Last Month  842,297.59Production for the month
Production Level Last Month  108.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.68Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  62,318.37M SC$ 
     
Salaries Paid  -846.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -922.45M SC$ 
Fixed Property Cost  -187.83M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -1,826.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -63.69M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,855.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,150.84M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  105.9Price earning ratio
Share Price  18,034.54  SC$Share price
Earning per Share In Recent Period  170.30  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,821.77M SC$   
Salaries Paid     846.31M SC$Salary Cost
Raw Materials Used     2,522.69M SC$Cost of Material used
Fixed Property Cost     187.83M SC$Fixed Cost
Maintenance Products Used     170.83M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     922.45M SC$ 
Total:  4,821.77M SC$  4,650.12M SC$ 
Year to Date
Income   Cost  
53,065.06M   
   9,308.65M 
   27,089.47M 
   2,070.53M 
   1,879.11M 
   0.00M 
   10,082.32M 
53,065.06M  50,430.09M 
Last Year
Income   Cost  
51,326.63M   
   10,154.77M 
   28,399.54M 
   2,259.48M 
   2,049.94M 
   0.00M 
   9,216.55M 
51,326.63M  52,080.28M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  87,720  87,720  21,200 
Medium Level Worker  108,840  108,840  27,600 
High Level Worker  47,280  47,280  32,000 
Low Level Manager  15,080  15,080  40,000 
Medium Level Manager  11,940  11,940  52,800 
High Level Manager  3,848  3,848  66,000 
Executive  1,073  1,073  138,000 
High Tech Engineer  28,480  28,480  53,200 
High Tech Senior  6,192  6,192  84,000 
High Tech Executive  644  644  168,000 
     
Total:  311,097Number of Employees 311,097   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    4,445 million kwhs    250    17.8    216    988,902 SC$    434,700 SC$
Factory Maintenance    1,915 units    104    18.4    294    1.69M SC$    558,700 SC$
Fruit    2,928,349 tons    192,500    15.2    281    9,798 SC$    3,247 SC$
High Tech Services    102,793 units    5,000    20.6    291    5,082 SC$    1,676 SC$
Robotics    14 units    1    13.7    214    574,025 SC$    258,210 SC$
Services    59,392 units    5,000    11.9    297    3,532 SC$    1,130 SC$
Sugar    916,919 tons    50,000    18.3    260    5,961 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Fruit Juice 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  775,000 
Estimated Production This Month  775,000 
Image  

Trade Strategies

Sale Strategy Start at 501% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page