Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 20 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Papora Fruit Juice
Product:     Fruit Juice 
Latest Market Price:  Market Price  1,772 SC$ per m3 
Corporation Type:     private corporation 
Founded:     March 20 4378 
Total Number of Shares Outstanding:     12.5 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     26.53 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,381.68M SC$ 
Cash Available Now  123,075.64M SC$Corporate cash
     
Products Sold Last Year  68,224.53M SC$ 
Profit Last Year  9,851.30M SC$ 
Net Profit Last Year  8,866.17M SC$ 
Products Sold Last Month  5,224.91M SC$ 
Profit Last Month  710.53M SC$Profit
Net Profit Last Month  639.48M SC$Net Profit
Assets  180,386.85M SC$Corporate assets
Market Value  623,406.93M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,142.04M SC$Value of materials
Production Last Month  1,058,449.72Production for the month
Production Level Last Month  121.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  120.97Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  116,883.08M SC$ 
     
Salaries Paid  -846.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -992.73M SC$ 
Fixed Property Cost  -187.60M SC$Fixed Cost
Maintenance Products Bought  -121.42M SC$ 
Raw Materials Bought  -2,029.06M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -71.05M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,224.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  117,859.82M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  12.50M 
P/E Ratio  95.2Price earning ratio
Share Price  49,872.60  SC$Share price
Earning per Share In Recent Period  524.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,381.68M SC$   
Salaries Paid     846.31M SC$Salary Cost
Raw Materials Used     2,463.92M SC$Cost of Material used
Fixed Property Cost     187.60M SC$Fixed Cost
Maintenance Products Used     118.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     992.73M SC$ 
Total:  5,381.68M SC$  4,609.50M SC$ 
Year to Date
Income   Cost  
19,717.96M   
   3,384.96M 
   9,250.11M 
   750.71M 
   475.74M 
   0.00M 
   3,690.33M 
19,717.96M  17,551.84M 
Last Year
Income   Cost  
68,224.53M   
   10,154.77M 
   31,376.11M 
   2,254.88M 
   1,427.21M 
   0.00M 
   13,160.25M 
68,224.53M  58,373.23M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The salary index for this corporation is on target.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,720  87,720  21,200 
Medium Level Worker  108,840  108,840  27,600 
High Level Worker  47,280  47,280  32,000 
Low Level Manager  15,080  15,080  40,000 
Medium Level Manager  11,940  11,940  52,800 
High Level Manager  3,848  3,848  66,000 
Executive  1,073  1,073  138,000 
High Tech Engineer  28,480  28,480  53,200 
High Tech Senior  6,192  6,192  84,000 
High Tech Executive  644  644  168,000 
     
Total:  311,097Number of Employees 311,097   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    6,816 million kwhs    250    27.3    258    278,662 SC$    89,150 SC$
Factory Maintenance    1,187 units    104    11.4    297    1.17M SC$    385,050 SC$
Fruit    2,299,988 tons    192,500    11.9    295    7,786 SC$    2,976 SC$
High Tech Services    69,795 units    5,000    14    296    4,899 SC$    1,616 SC$
Robotics    14 units    1    13.5    215    528,872 SC$    237,070 SC$
Services    71,222 units    5,000    14.2    296    3,217 SC$    1,029 SC$
Sugar    655,789 tons    50,000    13.1    263    4,974 SC$    1,901 SC$
Image  
Product Offered
Market Situation for Fruit Juice 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page