Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 27 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Victor Machine Parts

Product:     Machine Parts 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     state corporation 
Founded:     June 27 5103 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.14 GC 
Located in:     The Independent State of Sabora 
Controlled by:     The Independent State of Sabora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,858.88M SC$ 
Cash Available Now  162,069.73M SC$Corporate cash
     
Products Sold Last Year  46,059.11M SC$ 
Profit Last Year  10,521.64M SC$ 
Net Profit Last Year  5,523.86M SC$ 
Products Sold Last Month  3,859.25M SC$ 
Profit Last Month  893.77M SC$Profit
Net Profit Last Month  469.23M SC$Net Profit
Assets  200,241.26M SC$Corporate assets
Market Value  332,316.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,848.40M SC$Value of materials
Production Last Month  891,181.55Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.0Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,927.81M SC$ 
     
Salaries Paid  -722.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.63M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,720.03M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -268.13M SC$Tax payments
Profit Payment Paid  -312.82M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,859.25M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,556.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.6Price earning ratio
Share Price  3,323.16  SC$Share price
Earning per Share In Recent Period  50.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,858.88M SC$   
Salaries Paid     722.53M SC$Salary Cost
Raw Materials Used     1,938.48M SC$Cost of Material used
Fixed Property Cost     207.63M SC$Fixed Cost
Maintenance Products Used     95.70M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,858.88M SC$  2,964.34M SC$ 
Year to Date
Income   Cost  
7,682.51M   
   1,444.38M 
   3,878.24M 
   415.43M 
   190.48M 
   0.00M 
   0.00M 
7,682.51M  5,928.52M 
Last Year
Income   Cost  
46,059.11M   
   8,666.96M 
   23,232.82M 
   2,496.24M 
   1,141.45M 
   0.00M 
   0.00M 
46,059.11M  35,537.47M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  92,330  92,330  15,900 
Medium Level Worker  95,190  95,190  20,700 
High Level Worker  48,030  48,030  24,000 
Low Level Manager  16,771  16,771  30,000 
Medium Level Manager  10,572  10,572  39,600 
High Level Manager  4,679  4,679  49,500 
Executive  1,597  1,597  103,500 
High Tech Engineer  50,871  50,871  39,900 
High Tech Senior  10,283  10,283  63,000 
High Tech Executive  658  658  126,000 
     
Total:  330,981Number of Employees 330,981   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    74,723 tons    20,000    3.7    180    6,157 SC$    3,383 SC$
Carbon    31,969 tons    3,250    9.8    185    51,802 SC$    28,050 SC$
Electric Components    134,711 units    25,000    5.4    180    3,864 SC$    2,114 SC$
Electric Power    1,398 million kwhs    450    3.1    183    791,711 SC$    434,700 SC$
Electronic Components    214,400 units    62,500    3.4    187    3,100 SC$    1,646 SC$
Factory Maintenance    546 units    104    5.3    183    1.03M SC$    558,700 SC$
High Tech Services    82,435 units    25,000    3.3    180    2,834 SC$    1,676 SC$
Lead    10,439 tons    1,250    8.4    178    74,966 SC$    42,075 SC$
Mobile Devices    27,855 devices    4,000    7    186    29,337 SC$    15,704 SC$
Household Products    14,127 tons    2,000    7.1    174    11,129 SC$    6,493 SC$
Platinum    5 tons    2    2.4    189    107.82M SC$    56.93M SC$
Robotics    289 units    60    4.8    188    489,620 SC$    258,210 SC$
Rubber    5,622 tons    3,500    1.6    182    4,845 SC$    2,640 SC$
Services    197,291 units    15,000    13.2    186    2,320 SC$    1,238 SC$
Steel    264,937 tons    30,000    8.8    173    7,408 SC$    4,334 SC$
Zinc    6,030 tons    1,000    6    174    57,600 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Machine Parts 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sabora

Back to main country page

Image  

Back to my home page