Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 6 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Weimar Construction

Product:     Construction 
Latest Market Price:  Market Price  1,447 SC$ per unit 
Corporation Type:     state corporation 
Founded:     November 6 5101 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.00 GC 
Located in:     The Independent State of Sabora 
Controlled by:     The Independent State of Sabora 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,467.58M SC$ 
Cash Available Now  160,939.07M SC$Corporate cash
     
Products Sold Last Year  42,546.41M SC$ 
Profit Last Year  10,927.83M SC$ 
Net Profit Last Year  5,737.11M SC$ 
Products Sold Last Month  0.00M SC$ 
Profit Last Month  -2,646.00M SC$Profit
Net Profit Last Month  -2,646.00M SC$Net Profit
Assets  204,680.87M SC$Corporate assets
Market Value  328,956.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,075.84M SC$Value of materials
Production Last Month  1,074,616.62Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.6Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.84Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  162,486.78M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,910.22M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  0.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  158,667.07M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  122.8Price earning ratio
Share Price  3,289.56  SC$Share price
Earning per Share In Recent Period  26.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,467.58M SC$   
Salaries Paid     701.49M SC$Salary Cost
Raw Materials Used     1,616.22M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     105.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,467.58M SC$  2,631.64M SC$ 
Year to Date
Income   Cost  
14,795.36M   
   3,505.14M 
   8,141.64M 
   1,043.33M 
   519.79M 
   0.00M 
   0.00M 
14,795.36M  13,209.89M 
Last Year
Income   Cost  
42,546.41M   
   8,413.71M 
   19,487.57M 
   2,508.43M 
   1,208.87M 
   0.00M 
   0.00M 
42,546.41M  31,618.58M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,320  122,320  15,900 
Medium Level Worker  96,260  96,260  20,700 
High Level Worker  26,050  26,050  24,000 
Low Level Manager  23,267  23,267  30,000 
Medium Level Manager  10,475  10,475  39,600 
High Level Manager  3,879  3,879  49,500 
Executive  1,197  1,197  103,500 
High Tech Engineer  41,970  41,970  39,900 
High Tech Senior  9,780  9,780  63,000 
High Tech Executive  1,077  1,077  126,000 
     
Total:  336,275Number of Employees 336,275   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    410,394 tons    52,500    7.8    187    4,274 SC$    2,265 SC$
Building Materials    250,980 units    20,000    12.5    172    3,629 SC$    2,114 SC$
Cable TV Services    2,954 units    300    9.8    174    3,353 SC$    1,963 SC$
Cement    505,952 tons    50,000    10.1    182    4,012 SC$    2,190 SC$
Chemicals    81,290 tons    25,000    3.3    179    3,789 SC$    2,114 SC$
Electric Components    3,304 units    300    11    179    3,832 SC$    2,114 SC$
Electric Power    4,028 million kwhs    375    10.7    171    739,693 SC$    434,700 SC$
Factory Maintenance    868 units    114    7.6    184    1.05M SC$    558,700 SC$
Glass    63,289 tons    5,500    11.5    179    3,850 SC$    2,174 SC$
High Tech Services    30,228 units    7,500    4    175    2,889 SC$    1,676 SC$
Internet    2,001 units    300    6.7    182    6,063 SC$    3,292 SC$
Lead    8,710 tons    1,250    7    183    73,402 SC$    42,075 SC$
Robotics    1,261 units    100    12.6    178    459,325 SC$    258,210 SC$
Services    149,060 units    12,500    11.9    184    2,327 SC$    1,165 SC$
Steel    42,289 tons    10,000    4.2    185    8,117 SC$    4,334 SC$
Telephone    1,923 units    300    6.4    177    4,549 SC$    2,567 SC$
Wood    556,879 tons    62,500    8.9    176    4,034 SC$    2,310 SC$
Zinc    3,826 tons    2,000    1.9    182    60,051 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
5941
 
Product Offered but not Sold yet  1,074,617.00 
Product in Stock but not Offered on the Market  0.06 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Sabora

Back to main country page

Image  

Back to my home page