Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 9 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Vista Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     January 9 4450 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.90 GC 
Located in:     The United Kingdom of Mandra 
Controlled by:     The United Kingdom of Mandra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,366.60M SC$ 
Cash Available Now  152,586.98M SC$Corporate cash
     
Products Sold Last Year  52,358.09M SC$ 
Profit Last Year  12,447.65M SC$ 
Net Profit Last Year  6,535.02M SC$ 
Products Sold Last Month  4,347.02M SC$ 
Profit Last Month  1,007.61M SC$Profit
Net Profit Last Month  529.00M SC$Net Profit
Assets  198,230.38M SC$Corporate assets
Market Value  373,662.68M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  19,355.41M SC$Value of materials
Production Last Month  4,716.59Production for the month
Production Level Last Month  104.80 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.81Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,292.47M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.35M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,924.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -302.28M SC$Tax payments
Profit Payment Paid  -352.66M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,347.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  148,220.39M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,736.63  SC$Share price
Earning per Share In Recent Period  59.76  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,366.60M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,364.01M SC$Cost of Material used
Fixed Property Cost     208.35M SC$Fixed Cost
Maintenance Products Used     160.99M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,366.60M SC$  3,364.51M SC$ 
Year to Date
Income   Cost  
13,059.71M   
   1,893.53M 
   6,980.54M 
   624.72M 
   479.46M 
   0.00M 
   0.00M 
13,059.71M  9,978.23M 
Last Year
Income   Cost  
52,358.09M   
   7,574.10M 
   27,941.84M 
   2,499.76M 
   1,894.74M 
   0.00M 
   0.00M 
52,358.09M  39,910.44M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,000  78,000  15,741 
Medium Level Worker  66,000  66,000  20,493 
High Level Worker  21,000  21,000  23,760 
Low Level Manager  11,800  11,800  29,700 
Medium Level Manager  7,300  7,300  39,204 
High Level Manager  2,550  2,550  49,005 
Executive  1,070  1,070  102,465 
High Tech Engineer  62,500  62,500  39,501 
High Tech Senior  13,300  13,300  62,370 
High Tech Executive  2,000  2,000  124,740 
     
Total:  265,520Number of Employees 265,520   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    357,840 units    30,000    11.9    180    4,238 SC$    2,544 SC$
Carbon    118,694 tons    15,000    7.9    183    51,320 SC$    28,050 SC$
Chemicals    429,460 tons    40,000    10.7    180    3,731 SC$    2,114 SC$
Computers    207,519 systems    22,500    9.2    180    4,608 SC$    2,563 SC$
Factory Maintenance    1,619 units    174    9.3    184    1.04M SC$    558,700 SC$
Gas    200,542 units    21,000    9.5    186    7,186 SC$    3,878 SC$
High Tech Services    86,341 units    17,500    4.9    180    2,941 SC$    1,676 SC$
Oil    1,214,325 tons    180,000    6.7    181    3,620 SC$    1,997 SC$
Robotics    2,239 units    226    9.9    184    477,664 SC$    258,210 SC$
Services    63,277 units    17,500    3.6    180    2,197 SC$    1,238 SC$
Software    219,961 units    30,000    7.3    180    3,440 SC$    1,685 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.79 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Mandra

Back to main country page

Image  

Back to my home page