Simcountry: Corporation page for: Navajo Roads

Navajo Roads

Product:				Roads
Latest Market Price:				43.79M SC$ per mile
Corporation Type:				state corporation
Founded:				April 22 5306
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				18.33 GC
Located in:				The Commonwealth of Nopor
Controlled by:				The Commonwealth of Nopor
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

General Data

Products Sold Current Month		4,473.15M SC$
Cash Available Now		52,377.52M SC$

Products Sold Last Year		46,586.43M SC$
Profit Last Year		18,568.02M SC$
Net Profit Last Year		9,748.21M SC$
Products Sold Last Month		3,578.52M SC$
Profit Last Month		1,361.44M SC$
Net Profit Last Month		1,146.40M SC$
Assets		60,289.11M SC$
Market Value		430,790.53M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		9,092.66M SC$
Production Last Month		45.03
Production Level Last Month		106.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		227.0
Production Process Effectivity		200
Welfare Index		105.95

Cash Flow Data

Cash at start of previous month		49,091.33M SC$

Salaries Paid		-700.32M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.55M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		0.00M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-135.82M SC$
Profit Payment Paid		-158.45M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,578.52M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,796.86M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		57.2
Share Price		4,307.91 SC$
Earning per Share In Recent Period		75.30 SC$

Profit & Loss -- Current Month

Year to Date

Last Year

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	76,000	76,000	15,741
Medium Level Worker	87,000	87,000	20,493
High Level Worker	32,000	32,000	23,760
Low Level Manager	22,500	22,500	29,700
Medium Level Manager	9,800	9,800	39,204
High Level Manager	4,600	4,600	49,005
Executive	1,600	1,600	102,465
High Tech Engineer	55,800	55,800	39,501
High Tech Senior	12,100	12,100	62,370
High Tech Executive	1,440	1,440	124,740

Total:	302,840	302,840

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Cement	483,527	tons	200,000	2.4	186	2,820 SC$	1,510 SC$
Electric Power	1,849	million kwhs	150	12.3	186	181,559 SC$	97,680 SC$
Factory Maintenance	1,266	units	104	12.2	178	682,341 SC$	385,050 SC$
High Tech Services	64,328	units	7,500	8.6	180	2,824 SC$	1,616 SC$
Mobile Devices	3,489	devices	500	7	180	23,107 SC$	13,137 SC$
Robotics	1,099	units	101	10.9	180	407,576 SC$	237,070 SC$
Services	23,562	units	5,000	4.7	183	1,837 SC$	1,128 SC$
Stone	2,551,799	tons	300,000	8.5	183	2,710 SC$	1,481 SC$

Product Offered

0.00

0.82

0.00

Trade Strategies

	Sale Strategy	Start at 217% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.