Simcountry: Corporation page for: Pablo Light Tank Ammunition

Pablo Light Tank Ammunition

Product:				Light Tank Ammunition
Latest Market Price:				3,398 SC$ per grenade
Corporation Type:				state corporation
Founded:				November 20 5275
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				14.86 GC
Located in:				The Commonwealth of Nopor
Controlled by:				The Commonwealth of Nopor
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,243.41M SC$
Cash Available Now		51,384.59M SC$

Products Sold Last Year		29,887.39M SC$
Profit Last Year		13,096.17M SC$
Net Profit Last Year		6,510.76M SC$
Products Sold Last Month		3,242.03M SC$
Profit Last Month		1,676.91M SC$
Net Profit Last Month		880.38M SC$
Assets		56,101.74M SC$
Market Value		349,292.80M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		5,769.57M SC$
Production Last Month		450,304.74
Production Level Last Month		106.00 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		223.3
Production Process Effectivity		200
Welfare Index		105.95

Cash Flow Data

Cash at start of previous month		48,998.25M SC$

Salaries Paid		-559.71M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-209.12M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-1,366.69M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		-503.07M SC$
Profit Payment Paid		-586.92M SC$
Upgrades Bought		0.00M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,242.03M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		30,000.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		48,141.18M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		57.7
Share Price		3,492.93 SC$
Earning per Share In Recent Period		60.49 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,243.41M SC$
Salaries Paid		559.71M SC$
Raw Materials Used		749.10M SC$
Fixed Property Cost		209.12M SC$
Maintenance Products Used		64.87M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,243.41M SC$	1,582.80M SC$

Year to Date

Income		Cost
20,054.75M
		4,422.31M
		4,526.47M
		1,673.08M
		436.08M
		0.00M
		0.00M
20,054.75M		11,057.94M

Last Year

Income		Cost
29,887.39M
		6,716.55M
		6,873.75M
		2,509.69M
		691.24M
		0.00M
		0.00M
29,887.39M		16,791.22M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	111,000	111,000	15,741
Medium Level Worker	56,000	56,000	20,493
High Level Worker	33,000	33,000	23,760
Low Level Manager	10,867	10,867	29,700
Medium Level Manager	5,300	5,300	39,204
High Level Manager	2,900	2,900	49,005
Executive	1,200	1,200	102,465
High Tech Engineer	39,300	39,300	39,501
High Tech Senior	8,100	8,100	62,370
High Tech Executive	940	940	124,740

Total:	268,607	268,607

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Aluminum	24,180	tons	12,500	1.9	180	5,595 SC$	3,140 SC$
Ammunition Components	15,098	units	1,250	12.1	184	79,596 SC$	43,337 SC$
Chemicals	320,500	tons	37,500	8.5	180	2,606 SC$	1,510 SC$
Copper	279,149	tons	45,000	6.2	180	5,367 SC$	3,059 SC$
Electric Power	454	million kwhs	100	4.5	185	182,242 SC$	97,680 SC$
Factory Maintenance	1,048	units	104	10.1	180	671,861 SC$	385,050 SC$
High Tech Services	139,842	units	12,500	11.2	183	2,979 SC$	1,616 SC$
Robotics	175	units	31	5.6	184	439,554 SC$	237,070 SC$
Services	45,741	units	7,500	6.1	180	1,771 SC$	1,128 SC$
Steel	137,221	tons	17,500	7.8	180	5,818 SC$	3,262 SC$

Product Offered

Market Situation for Light Tank Ammunition

Product Offered but not Sold yet

0.00

Product in Stock but not Offered on the Market

0.05

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

425,000

Estimated Production This Month

425,000

Trade Strategies

	Sale Strategy	Start at 213% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The Commonwealth of Nopor

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip