Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Aug 26 4740
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Passadna Household Products

Product:     Household Products 
Latest Market Price:  Market Price  6,493 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 26 4381 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.47 GC 
Located in:     The Republic of Marietta 
Controlled by:     The Republic of Marietta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,186.88M SC$ 
Cash Available Now  89,459.01M SC$Corporate cash
     
Products Sold Last Year  39,991.22M SC$ 
Profit Last Year  8,058.26M SC$ 
Net Profit Last Year  4,230.59M SC$ 
Products Sold Last Month  3,351.46M SC$ 
Profit Last Month  684.00M SC$Profit
Net Profit Last Month  359.10M SC$Net Profit
Assets  128,143.73M SC$Corporate assets
Market Value  246,153.48M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,439.06M SC$Value of materials
Production Last Month  230,431.78Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  85,512.66M SC$ 
     
Salaries Paid  -642.69M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.04M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -205.20M SC$Tax payments
Profit Payment Paid  -239.40M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,351.46M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  87,567.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  40.4Price earning ratio
Share Price  2,461.53  SC$Share price
Earning per Share In Recent Period  60.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,186.88M SC$   
Salaries Paid     643.62M SC$Salary Cost
Raw Materials Used     1,707.24M SC$Cost of Material used
Fixed Property Cost     209.04M SC$Fixed Cost
Maintenance Products Used     107.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,186.88M SC$  2,667.58M SC$ 
Year to Date
Income   Cost  
23,342.80M   
   4,505.31M 
   11,821.54M 
   1,462.09M 
   714.20M 
   0.00M 
   0.00M 
23,342.80M  18,503.15M 
Last Year
Income   Cost  
39,991.22M   
   7,722.47M 
   20,431.70M 
   2,508.12M 
   1,270.67M 
   0.00M 
   0.00M 
39,991.22M  31,932.97M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  79,000  79,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  20,000  20,000  23,760 
Low Level Manager  24,800  24,800  29,700 
Medium Level Manager  12,300  12,300  39,204 
High Level Manager  4,300  4,300  49,005 
Executive  1,550  1,550  102,465 
High Tech Engineer  52,600  52,600  39,501 
High Tech Senior  10,400  10,400  62,370 
High Tech Executive  1,100  1,100  124,740 
     
Total:  278,050Number of Employees 278,050   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    303,685 tons    80,000    3.8    180    3,887 SC$    2,205 SC$
Electric Components    503,609 units    50,000    10.1    188    3,988 SC$    2,114 SC$
Electric Power    3,811 million kwhs    600    6.4    180    72,573 SC$    40,468 SC$
Electronic Components    615,860 units    50,000    12.3    177    2,764 SC$    1,570 SC$
Factory Maintenance    747 units    124    6    180    927,597 SC$    536,050 SC$
Glass    501,097 tons    90,000    5.6    180    3,417 SC$    1,948 SC$
High Tech Services    131,483 units    15,000    8.8    180    2,756 SC$    1,631 SC$
Mobile Devices    37,931 devices    5,000    7.6    187    30,607 SC$    16,308 SC$
Plastics    237,236 tons    25,000    9.5    180    2,797 SC$    1,616 SC$
Robotics    591 units    201    2.9    180    412,545 SC$    229,520 SC$
Services    53,869 units    15,000    3.6    181    2,405 SC$    1,329 SC$
Silver    292 tons    30    9.7    180    2.47M SC$    1.42M SC$
Image  

Product Offered

Market Situation for Household Products 
1000
 
Product Offered but not Sold yet  0 
Product in Stock but not Offered on the Market  1 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Marietta

Back to main country page
Image  

Back to my home page