Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 6 4740
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bekasi Furniture

Product:     Furniture 
Latest Market Price:  Market Price  1,872 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 6 4494 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.35 GC 
Located in:     The Republic of Marietta 
Controlled by:     The Republic of Marietta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  83,184.09M SC$Corporate cash
     
Products Sold Last Year  37,665.85M SC$ 
Profit Last Year  9,340.15M SC$ 
Net Profit Last Year  4,903.58M SC$ 
Products Sold Last Month  3,181.27M SC$ 
Profit Last Month  793.01M SC$Profit
Net Profit Last Month  416.33M SC$Net Profit
Assets  123,088.40M SC$Corporate assets
Market Value  266,700.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,905.82M SC$Value of materials
Production Last Month  751,791.77Production for the month
Production Level Last Month  115.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  115.22Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  81,318.60M SC$ 
     
Salaries Paid  -591.54M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.78M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -237.90M SC$Tax payments
Profit Payment Paid  -277.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,181.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  83,184.09M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  39.1Price earning ratio
Share Price  2,667.00  SC$Share price
Earning per Share In Recent Period  68.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     591.54M SC$Salary Cost
Raw Materials Used     1,497.48M SC$Cost of Material used
Fixed Property Cost     208.78M SC$Fixed Cost
Maintenance Products Used     90.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,388.11M SC$ 
Year to Date
Income   Cost  
25,043.06M   
   4,732.32M 
   11,894.57M 
   1,670.23M 
   695.80M 
   0.00M 
   0.00M 
25,043.06M  18,992.92M 
Last Year
Income   Cost  
37,665.85M   
   7,098.48M 
   17,604.07M 
   2,504.16M 
   1,118.99M 
   0.00M 
   0.00M 
37,665.85M  28,325.70M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  15,741 
Medium Level Worker  84,000  84,000  20,493 
High Level Worker  14,000  14,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  11,500  11,500  39,204 
High Level Manager  3,330  3,330  49,005 
Executive  1,010  1,010  102,465 
High Tech Engineer  39,300  39,300  39,501 
High Tech Senior  7,900  7,900  62,370 
High Tech Executive  840  840  124,740 
     
Total:  278,380Number of Employees 278,380   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    60,467 tons    40,000    1.5    185    4,575 SC$    2,465 SC$
Electric Power    839 million kwhs    250    3.4    180    71,241 SC$    40,468 SC$
Factory Maintenance    365 units    104    3.5    180    922,209 SC$    536,050 SC$
Glass    18,758 tons    3,000    6.3    180    3,427 SC$    1,948 SC$
High Tech Services    29,749 units    7,500    4    180    2,839 SC$    1,631 SC$
Household Products    20,804 tons    4,000    5.2    180    11,516 SC$    6,493 SC$
Plastics    1,093,645 tons    100,000    10.9    186    3,027 SC$    1,616 SC$
Robotics    987 units    109    9.1    183    421,549 SC$    229,520 SC$
Services    66,809 units    7,500    8.9    184    2,463 SC$    1,329 SC$
Steel    135,260 tons    17,500    7.7    180    5,670 SC$    3,201 SC$
Wood    1,089,326 tons    175,000    6.2    183    3,163 SC$    1,732 SC$
Image  

Product Offered

Market Situation for Furniture 
1000
 
Product Offered but not Sold yet  751,792 
Product in Stock but not Offered on the Market  0 
Product Retained Each Month For Contracts  0 
Maximum Production Capacity Per Month  652,500 
Estimated Production This Month  652,500 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Republic of Marietta

Back to main country page

Image  

Back to my home page