Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 15 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Butler Defensive Missiles
Product:     Defensive Missiles 
Latest Market Price:  Market Price  468,100 SC$ per missile 
Corporation Type:     state corporation 
Founded:     February 15 5250 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.63 GC 
Located in:     The Kingdom of Ellenjoy grace 
Controlled by:     The Kingdom of Ellenjoy grace 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,721.40M SC$ 
Cash Available Now  45,684.21M SC$Corporate cash
     
Products Sold Last Year  40,947.25M SC$ 
Profit Last Year  17,245.84M SC$ 
Net Profit Last Year  9,054.07M SC$ 
Products Sold Last Month  3,721.40M SC$ 
Profit Last Month  1,627.37M SC$Profit
Net Profit Last Month  854.37M SC$Net Profit
Assets  56,246.22M SC$Corporate assets
Market Value  414,268.30M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,528.78M SC$Value of materials
Production Last Month  3,750.20Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,048.83M SC$ 
     
Salaries Paid  -679.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.06M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -442.05M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -488.21M SC$Tax payments
Profit Payment Paid  -569.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,721.40M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,053.77M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  4,142.68  SC$Share price
Earning per Share In Recent Period  77.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,721.40M SC$   
Salaries Paid     679.38M SC$Salary Cost
Raw Materials Used     1,093.66M SC$Cost of Material used
Fixed Property Cost     209.06M SC$Fixed Cost
Maintenance Products Used     96.06M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,721.40M SC$  2,078.16M SC$ 
Year to Date
Income   Cost  
7,442.79M   
   1,358.76M 
   2,211.45M 
   418.24M 
   192.12M 
   0.00M 
   0.00M 
7,442.79M  4,180.57M 
Last Year
Income   Cost  
40,947.25M   
   8,152.56M 
   12,008.57M 
   2,507.30M 
   1,032.97M 
   0.00M 
   0.00M 
40,947.25M  23,701.41M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  93,000  93,000  15,741 
Medium Level Worker  78,000  78,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  9,317  9,317  29,700 
Medium Level Manager  6,400  6,400  39,204 
High Level Manager  3,000  3,000  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  54,900  54,900  39,501 
High Tech Senior  11,600  11,600  62,370 
High Tech Executive  1,700  1,700  124,740 
     
Total:  303,717Number of Employees 303,717   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    4,248 tons    1,000    4.2    183    5,751 SC$    3,140 SC$
Ammunition Components    81,506 units    7,000    11.6    185    76,573 SC$    43,337 SC$
Chemicals    264,927 tons    25,000    10.6    181    2,731 SC$    1,510 SC$
Computers    260,374 systems    20,000    13    173    2,739 SC$    1,606 SC$
Electric Power    3,123 million kwhs    250    12.5    180    155,040 SC$    93,226 SC$
Electronic Components    239,311 units    30,000    8    184    2,769 SC$    1,510 SC$
Factory Maintenance    1,697 units    154    11    180    692,680 SC$    385,050 SC$
High Tech Services    372,407 units    50,000    7.4    187    2,238 SC$    1,340 SC$
Industrial Equipment    97,971 units    22,500    4.4    180    2,946 SC$    1,661 SC$
Robotics    293 units    38    7.7    189    449,877 SC$    237,070 SC$
Services    121,631 units    20,000    6.1    180    2,057 SC$    1,163 SC$
Steel    11,845 tons    1,000    11.8    183    6,010 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Defensive Missile 
7030
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,575 
Estimated Production This Month  3,575 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ellenjoy grace

Back to main country page
Image  

Back to my home page