Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 30 5341
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waarburg Road Maintenance
Product:     Road Maintenance 
Latest Market Price:  Market Price  16,295 SC$ per mile 
Corporation Type:     state corporation 
Founded:     July 30 4947 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.62 GC 
Located in:     The Kingdom of Ellenjoy grace 
Controlled by:     The Kingdom of Ellenjoy grace 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,912.98M SC$ 
Cash Available Now  50,208.42M SC$Corporate cash
     
Products Sold Last Year  49,185.85M SC$ 
Profit Last Year  23,512.18M SC$ 
Net Profit Last Year  12,343.89M SC$ 
Products Sold Last Month  3,578.04M SC$ 
Profit Last Month  1,383.11M SC$Profit
Net Profit Last Month  726.13M SC$Net Profit
Assets  61,143.50M SC$Corporate assets
Market Value  531,586.77M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,922.36M SC$Value of materials
Production Last Month  105,324.28Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  228.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  105.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,148.29M SC$ 
     
Salaries Paid  -660.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.21M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -414.93M SC$Tax payments
Profit Payment Paid  -484.09M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,578.04M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,231.01M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  55.2Price earning ratio
Share Price  5,315.87  SC$Share price
Earning per Share In Recent Period  96.23  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,912.98M SC$   
Salaries Paid     661.22M SC$Salary Cost
Raw Materials Used     1,260.22M SC$Cost of Material used
Fixed Property Cost     209.21M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,912.98M SC$  2,195.52M SC$ 
Year to Date
Income   Cost  
31,677.30M   
   5,285.60M 
   10,053.85M 
   1,671.26M 
   509.21M 
   0.00M 
   0.00M 
31,677.30M  17,519.92M 
Last Year
Income   Cost  
49,185.85M   
   7,929.55M 
   14,450.99M 
   2,507.51M 
   785.63M 
   0.00M 
   0.00M 
49,185.85M  25,673.68M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  87,490  87,490  15,741 
Medium Level Worker  76,310  76,310  20,493 
High Level Worker  34,040  34,040  23,760 
Low Level Manager  22,846  22,846  29,700 
Medium Level Manager  11,951  11,951  39,204 
High Level Manager  5,661  5,661  49,005 
Executive  1,197  1,197  102,465 
High Tech Engineer  45,544  45,544  39,501 
High Tech Senior  9,980  9,980  62,370 
High Tech Executive  1,097  1,097  124,740 
     
Total:  296,116Number of Employees 296,116   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    8,815 units    750    11.8    186    149,769 SC$    80,332 SC$
Building Materials    3,308,621 units    325,000    10.2    186    2,680 SC$    1,525 SC$
Chemicals    200,558 tons    20,000    10    180    2,630 SC$    1,510 SC$
Electric Power    4,246 million kwhs    325    13.1    176    167,269 SC$    97,680 SC$
Factory Maintenance    905 units    104    8.7    180    680,290 SC$    385,050 SC$
High Tech Services    125,902 units    10,000    12.6    185    2,996 SC$    1,616 SC$
Services    102,634 units    10,000    10.3    181    1,965 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Road Maintenance 
496
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  100,000 
Estimated Production This Month  100,000 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ellenjoy grace

Back to main country page
Image  

Back to my home page