Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 15 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Danville Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 15 4649 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.68 GC 
Located in:     The Kingdom of Ellenjoy grace 
Controlled by:     The Kingdom of Ellenjoy grace 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,607.91M SC$ 
Cash Available Now  50,771.60M SC$Corporate cash
     
Products Sold Last Year  50,347.08M SC$ 
Profit Last Year  10,956.85M SC$ 
Net Profit Last Year  5,752.34M SC$ 
Products Sold Last Month  5,164.22M SC$ 
Profit Last Month  1,337.55M SC$Profit
Net Profit Last Month  702.21M SC$Net Profit
Assets  62,740.61M SC$Corporate assets
Market Value  251,031.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,628.80M SC$Value of materials
Production Last Month  5,161.24Production for the month
Production Level Last Month  52.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,164.78M SC$ 
     
Salaries Paid  -757.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,414.36M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -401.26M SC$Tax payments
Profit Payment Paid  -468.14M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,164.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,163.68M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.6Price earning ratio
Share Price  2,510.31  SC$Share price
Earning per Share In Recent Period  51.64  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,607.91M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     1,381.48M SC$Cost of Material used
Fixed Property Cost     209.23M SC$Fixed Cost
Maintenance Products Used     63.31M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,607.91M SC$  2,412.84M SC$ 
Year to Date
Income   Cost  
10,313.03M   
   1,516.50M 
   5,580.23M 
   418.01M 
   126.63M 
   0.00M 
   0.00M 
10,313.03M  7,641.37M 
Last Year
Income   Cost  
50,347.08M   
   9,106.99M 
   27,147.65M 
   2,504.77M 
   630.82M 
   0.00M 
   0.00M 
50,347.08M  39,390.24M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    6,500 tons    3,000    2.2    180    5,632 SC$    3,140 SC$
Carbon    519 tons    1,750    0.3    180    45,323 SC$    25,921 SC$
Electric Components    406,795 units    50,000    8.1    180    3,227 SC$    1,812 SC$
Electric Motors    65,950 units    12,500    5.3    180    4,651 SC$    2,597 SC$
Electric Power    5,572 million kwhs    675    8.3    180    138,791 SC$    93,226 SC$
Electronic Components    582,470 units    50,000    11.6    180    2,653 SC$    1,510 SC$
Factory Maintenance    741 units    102    7.3    180    693,262 SC$    385,050 SC$
High Tech Services    52,344 units    7,500    7    180    2,083 SC$    1,340 SC$
Industrial Equipment    319,436 units    40,000    8    182    3,012 SC$    1,661 SC$
Lead    0 tons    1,000    -    180    81,103 SC$    46,690 SC$
Lithium    4,212 tons    1,000    4.2    187    187,829 SC$    99,820 SC$
Machine Parts    133,175 units    12,500    10.7    180    2,577 SC$    1,510 SC$
Mobile Devices    31,156 devices    4,500    6.9    180    22,814 SC$    13,137 SC$
Platinum    46 tons    13    3.7    180    112.86M SC$    62.79M SC$
Robotics    1,757 units    251    7    180    417,805 SC$    237,070 SC$
Rubber    51,769 tons    5,000    10.4    180    4,138 SC$    2,415 SC$
Steel    34,682 tons    3,000    11.6    186    6,148 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
7723
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Ellenjoy grace

Back to main country page
Image  

Back to my home page